| Revenue | NOK 5,7M | -12% |
| EBITDA | NOK -1,1M | +82% |
| Net profit | NOK -1,5M | +77% |
| Total assets | NOK 2,8M | -21% |
| Equity | NOK 124K | -89% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 707 | 5 610 | 7 055 | 6 494 | 6 026 | 4 924 | 6 312 | 6 953 | 5 598 | 4 512 | 6 086 | 3 613 | 5 400 | 4 882 | 6 448 | 5 657 |
| Staff expenses | −2 291 | −2 348 | −3 097 | −3 070 | −3 033 | −3 002 | −3 242 | −3 155 | −2 984 | −2 288 | −2 041 | −2 219 | −3 830 | −3 291 | −4 001 | −3 377 |
| EBITDA | 1 012 | 1 297 | 2 143 | 1 610 | 955 | 88 | 424 | 668 | −494 | −254 | 947 | −742 | −809 | −864 | −5 870 | −1 060 |
| Depreciation & amort. | −201 | −428 | −519 | −542 | −476 | −581 | −381 | −339 | −405 | −351 | −185 | −203 | −154 | −247 | −245 | −243 |
| EBIT | 812 | 869 | 1 624 | 1 068 | 479 | −493 | 43 | 328 | −899 | −605 | 762 | −945 | −963 | −1 111 | −6 114 | −1 302 |
| Net financials | 3 | −12 | 19 | 66 | 77 | 80 | 62 | 44 | 39 | 34 | 33 | 5 | −37 | −0 | −133 | −161 |
| Profit before tax | 814 | 857 | 1 643 | 1 135 | 556 | −413 | 105 | 372 | −860 | −571 | 795 | −940 | −999 | −1 111 | −6 247 | −1 463 |
| Tax | 227 | 240 | 460 | 269 | 157 | −112 | 38 | 97 | −194 | −113 | 175 | 228 | −0 | −0 | −0 | −0 |
| Net profit | 588 | 617 | 1 183 | 866 | 399 | −301 | 67 | 275 | −666 | −458 | 620 | −1 168 | −999 | −1 111 | −6 247 | −1 463 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 774 | 3 572 | 5 389 | 5 994 | 7 013 | 5 719 | 5 783 | 6 218 | 5 465 | 5 371 | 7 133 | 5 896 | 6 566 | 11 372 | 3 533 | 2 778 |
| Equity | 1 237 | 1 779 | 2 891 | 3 707 | 4 015 | 3 714 | 3 781 | 4 056 | 3 390 | 2 932 | 3 552 | 2 384 | 1 385 | 6 274 | 1 087 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 366 | 3 150 | 2 224 | 1 019 | 1 754 |
| Short-term debt | 1 506 | 1 735 | 2 489 | 2 287 | 2 998 | 2 005 | 2 002 | 2 162 | 2 075 | 2 440 | 3 581 | 1 145 | 2 031 | 2 875 | 1 427 | 900 |
| Total debt | 1 537 | 1 794 | 2 498 | 2 287 | 2 998 | 2 005 | 2 002 | 2 162 | 2 075 | 2 440 | 3 581 | 3 512 | 5 181 | 5 098 | 2 446 | 2 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Buind Holding As | Company | 64.9% | 64.9% | 2024 |
Krysse As | Company | 35.1% | 35.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Moen | Chief Executive Officer | 0 companies |
| Ståle Buind | Deputy Member | 0 companies |
| Petter Hatlem | Board of Directors | 0 companies |
| Jacob Wilhelm Nordan | Board of Directors | 0 companies |
| Svein Alexander Gogstad | Board of Directors | 0 companies |
| Jan Erik Gjerdbakken | Chairman | 0 companies |
| Torunn Buind | Board of Directors | 0 companies |
| Kjell Buind | Chairman | 0 companies |