| Revenue | NOK 15,2M | +31% |
| EBITDA | NOK 2,6M | -29% |
| Net profit | NOK -829K | -142% |
| Total assets | NOK 85,9M | +44% |
| Equity | NOK 17,6M | -4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 966 | 1 480 | 1 169 | 2 544 | 1 737 | 4 521 | 2 133 | 1 269 | 4 482 | 6 834 | 16 427 | 25 946 | 24 436 | 20 265 | 2 746 | 11 560 | 15 156 |
| Staff expenses | −0 | −0 | −0 | −102 | −377 | −419 | −562 | −468 | −633 | −633 | −703 | −710 | −708 | −702 | −708 | −750 | −751 | −778 |
| EBITDA | 0 | 586 | 1 258 | 753 | 1 876 | 1 052 | 3 558 | 1 334 | 235 | 3 322 | 1 868 | 3 672 | 3 674 | 3 262 | 4 866 | 1 313 | 3 603 | 2 565 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 586 | 1 258 | 753 | 1 876 | 1 052 | 3 558 | 1 334 | 235 | 3 322 | 1 868 | 3 672 | 3 674 | 3 262 | 4 866 | 1 313 | 3 603 | 2 565 |
| Net financials | 0 | −1 051 | −674 | −651 | −533 | −503 | −494 | −467 | −138 | −404 | 697 | 864 | 237 | −244 | −798 | 3 444 | −1 217 | −3 397 |
| Profit before tax | 0 | −465 | 584 | 103 | 1 344 | 549 | 3 064 | 867 | 97 | 2 919 | 2 565 | 4 536 | 3 912 | 3 018 | 4 069 | 4 757 | 2 386 | −832 |
| Tax | −0 | −0 | −0 | −0 | 329 | 153 | 819 | 24 | −38 | 680 | 334 | 687 | 630 | 563 | 942 | 943 | 417 | −3 |
| Net profit | 0 | −465 | 584 | 103 | 1 014 | 396 | 2 245 | 843 | 135 | 2 238 | 2 231 | 3 848 | 3 282 | 2 455 | 3 127 | 3 814 | 1 969 | −829 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 423 | 16 731 | 19 191 | 17 201 | 18 216 | 18 038 | 19 072 | 26 303 | 27 946 | 36 586 | 48 004 | 50 753 | 48 780 | 40 531 | 45 837 | 59 817 | 85 874 |
| Equity | — | 1 846 | 2 430 | 2 533 | 6 113 | 6 509 | 7 254 | 8 097 | 10 232 | 12 471 | 13 202 | 13 550 | 16 832 | 15 554 | 12 681 | 16 495 | 18 463 | 17 634 |
| Long-term debt | 0 | 15 569 | 14 231 | 16 508 | 10 939 | 11 531 | 10 397 | 9 767 | 15 154 | 13 906 | 22 287 | 33 103 | 32 744 | 32 125 | 26 013 | 27 979 | 40 575 | 65 931 |
| Short-term debt | 0 | 8 | 69 | 151 | 148 | 176 | 387 | 442 | 158 | 856 | 518 | 970 | 955 | 897 | 1 283 | 1 363 | 778 | 2 310 |
| Total debt | 0 | 15 577 | 14 300 | 16 658 | 11 087 | 11 707 | 10 784 | 10 209 | 15 312 | 14 762 | 22 805 | 34 073 | 33 699 | 33 022 | 27 296 | 29 343 | 41 354 | 68 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
SH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Eivind Eriksen | Chief Executive Officer | 0 companies |
| Sveinung Henden | Deputy Member | 0 companies |
| Torgeir Frøvik Frøsøye | Board of Directors | 0 companies |
| Ann Kristin Tosterud Eriksen | Chairman | 0 companies |