| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | -19% |
| Net profit | NOK -1,1M | +19% |
| Total assets | NOK 64,4M | +1% |
| Equity | NOK 36,1M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −10 | −58 | −1 | −1 | 176 | 0 | −284 | −45 | −30 | −114 | −40 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −10 | −58 | −1 | −1 | 176 | 0 | −284 | −45 | −30 | −114 | −40 | −48 |
| Net financials | −59 | −58 | −1 | −0 | −2 | 4 | 62 | −802 | −855 | −693 | −812 | −1 673 | −1 343 |
| Profit before tax | −67 | −68 | −59 | −1 | −3 | 180 | 62 | −1 086 | −900 | −724 | −926 | −1 713 | −1 391 |
| Tax | −19 | −19 | −16 | −0 | −1 | 41 | 13 | −239 | −198 | −159 | −204 | −377 | −306 |
| Net profit | −48 | −49 | −43 | −1 | −2 | 138 | 49 | −847 | −702 | −565 | −722 | −1 336 | −1 085 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 517 | 2 514 | 2 348 | 2 251 | 2 329 | 2 531 | 2 592 | 73 961 | 72 332 | 67 289 | 65 543 | 63 824 | 64 424 |
| Equity | 1 180 | 1 180 | 1 180 | 1 179 | 1 177 | 1 333 | 1 304 | 36 179 | 36 159 | 36 144 | 36 131 | 36 121 | 36 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 | 35 | 34 678 | 32 872 | 31 068 | 29 264 | 27 461 | 8 659 |
| Short-term debt | 1 337 | 1 334 | 1 168 | 1 073 | 1 152 | 1 152 | 1 253 | 3 104 | 3 300 | 78 | 148 | 242 | 19 652 |
| Total debt | 1 337 | 1 334 | 1 168 | 1 073 | 1 152 | 1 198 | 1 288 | 37 782 | 36 173 | 31 146 | 29 412 | 27 704 | 28 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Deputy Member | Deputy Member | 2010 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Thommesen | Deputy Member | 0 companies |
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |