| Revenue | NOK 3,8M | +5% |
| EBITDA | NOK 3,1M | -9% |
| Net profit | NOK 734K | -32% |
| Total assets | NOK 31,2M | -2% |
| Equity | NOK 8,1M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 143 | 151 | 122 | 174 | 0 | 0 | 1 440 | 1 476 | 1 504 | 1 617 | 1 617 | 1 649 | 1 748 | 1 809 | 3 268 | 3 619 | 3 793 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 59 | 112 | 27 | 132 | 0 | 0 | 1 351 | 1 389 | 1 402 | 1 548 | 1 537 | 1 565 | 1 678 | 1 635 | 2 989 | 3 391 | 3 101 |
| Depreciation & amort. | −0 | −17 | −21 | −19 | −18 | −0 | −0 | −362 | −364 | −367 | −371 | −378 | −379 | −385 | −385 | −792 | −656 | −723 |
| EBIT | 0 | 43 | 92 | 8 | 115 | 0 | 0 | 989 | 1 025 | 1 035 | 1 176 | 1 159 | 1 186 | 1 293 | 1 250 | 2 197 | 2 735 | 2 378 |
| Net financials | 0 | −75 | −44 | −42 | −45 | 0 | 0 | −434 | −477 | −324 | −270 | −258 | −348 | −300 | −326 | −924 | −1 361 | −1 438 |
| Profit before tax | 0 | −33 | 48 | −34 | 70 | 0 | 0 | 555 | 548 | 711 | 906 | 901 | 838 | 993 | 924 | 1 273 | 1 373 | 940 |
| Tax | −0 | −0 | −3 | 4 | 13 | −0 | −0 | 150 | 133 | 169 | 207 | 196 | −0 | −0 | 203 | 280 | 302 | 207 |
| Net profit | 0 | −33 | 51 | −38 | 56 | 0 | 0 | 405 | 415 | 542 | 699 | 705 | 653 | 775 | 721 | 993 | 1 071 | 734 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 632 | 1 658 | 1 610 | 1 668 | — | — | 15 324 | 14 965 | 14 578 | 14 462 | 14 120 | 15 721 | 17 167 | 28 437 | 31 208 | 31 712 | 31 218 |
| Equity | — | 99 | 150 | 112 | 168 | — | — | 810 | 1 225 | 1 767 | 2 466 | 3 172 | 3 825 | 4 600 | 5 320 | 6 314 | 7 385 | 8 118 |
| Long-term debt | 0 | 1 002 | 1 003 | 1 000 | 1 010 | 0 | 0 | 14 159 | 13 474 | 12 590 | 11 711 | 10 692 | 11 677 | 12 292 | 11 852 | 24 371 | 23 486 | 22 572 |
| Short-term debt | 0 | 530 | 504 | 498 | 489 | 0 | 0 | 355 | 266 | 221 | 284 | 256 | 219 | 276 | 11 265 | 523 | 841 | 528 |
| Total debt | 0 | 1 532 | 1 507 | 1 498 | 1 499 | 0 | 0 | 14 513 | 13 740 | 12 811 | 11 996 | 10 949 | 11 896 | 12 567 | 23 117 | 24 894 | 24 327 | 23 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elefun Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Mo | Chief Executive Officer | 0 companies |
| Øyvind Teodor Nebdal | Chairman | 0 companies |
| Knut Jørgen Myre | Board of Directors | 0 companies |
| Jon Peder Saxe | Board of Directors | 0 companies |