| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +45% |
| Net profit | NOK 843K | -17% |
| Total assets | NOK 3,5M | -16% |
| Equity | NOK 2,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −12 | −7 | −7 | −13 | −24 | −28 | −36 | −37 | −37 | −38 | −37 | −41 | −52 | −49 | −52 | −29 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −12 | −7 | −7 | −13 | −24 | −28 | −36 | −37 | −37 | −38 | −37 | −41 | −52 | −49 | −52 | −29 |
| Net financials | 1 096 | 1 595 | 1 243 | 642 | 912 | 879 | 400 | 560 | 325 | 709 | 336 | 866 | 1 309 | 1 453 | 1 206 | 1 063 | 871 |
| Profit before tax | 1 084 | 1 583 | 1 235 | 635 | 899 | 855 | 372 | 525 | 289 | 672 | 298 | 829 | 1 268 | 1 401 | 1 157 | 1 010 | 843 |
| Tax | −0 | −0 | 6 | 10 | 7 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 084 | 1 583 | 1 229 | 625 | 892 | 849 | 372 | 525 | 289 | 672 | 298 | 829 | 1 268 | 1 401 | 1 157 | 1 010 | 843 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 256 | 3 884 | 5 087 | 3 633 | 4 522 | 3 870 | 4 237 | 3 362 | 3 653 | 4 223 | 4 522 | 4 349 | 4 619 | 5 018 | 4 175 | 4 185 | 3 528 |
| Equity | 1 686 | 3 269 | 4 498 | 3 623 | 3 015 | 3 865 | 4 237 | 3 262 | 3 550 | 4 223 | 3 520 | 3 349 | 3 617 | 3 018 | 3 175 | 2 685 | 2 528 |
| Long-term debt | 2 570 | 570 | 576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 45 | 12 | 10 | 1 507 | 5 | 0 | 100 | 102 | 0 | 1 001 | 1 000 | 1 002 | 2 000 | 1 000 | 1 500 | 1 000 |
| Total debt | 2 570 | 615 | 588 | 10 | 1 507 | 5 | 0 | 100 | 102 | 0 | 1 001 | 1 000 | 1 002 | 2 000 | 1 000 | 1 500 | 1 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2007 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Gangsø | Deputy Member | 0 companies |
| Kjell Inge Sjåstad | Chief Executive Officer | 0 companies |
| Johanne Reidun Velle | Deputy Chairman | 0 companies |