| Revenue | NOK 6,4M | -2% |
| EBITDA | NOK 413K | -44% |
| Net profit | NOK 254K | -47% |
| Total assets | NOK 3,4M | +13% |
| Equity | NOK 1,4M | +22% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 404 | 2 674 | 2 644 | 2 005 | 2 143 | 2 573 | 2 394 | 2 109 | 1 370 | 2 141 | 2 477 | 3 250 | 4 326 | 4 430 | 5 797 | 6 479 | 6 374 |
| Staff expenses | −1 309 | −1 316 | −1 131 | −812 | −1 067 | −1 318 | −1 361 | −1 324 | −994 | −1 175 | −1 705 | −1 865 | −2 828 | −2 647 | −3 673 | −4 212 | −4 148 |
| EBITDA | 417 | 535 | 873 | 685 | 556 | 733 | 558 | 425 | −2 | 475 | 194 | 643 | 524 | 415 | 651 | 743 | 413 |
| Depreciation & amort. | −101 | −111 | −119 | −72 | −77 | −100 | −64 | −84 | −44 | −11 | −10 | −14 | −18 | −31 | −81 | −149 | −140 |
| EBIT | 315 | 423 | 754 | 613 | 479 | 634 | 493 | 341 | −46 | 464 | 183 | 629 | 506 | 384 | 570 | 594 | 273 |
| Net financials | −27 | −18 | −13 | −7 | −2 | −1 | −1 | −1 | −2 | −4 | −2 | −1 | 3 | −0 | 5 | 31 | 68 |
| Profit before tax | 288 | 405 | 740 | 606 | 477 | 633 | 493 | 340 | −49 | 460 | 182 | 628 | 509 | 383 | 575 | 625 | 340 |
| Tax | 81 | 114 | 207 | 171 | 138 | 178 | 134 | 95 | −10 | 130 | 37 | 136 | 111 | 79 | 128 | 149 | 87 |
| Net profit | 207 | 291 | 533 | 435 | 339 | 454 | 359 | 245 | −38 | 331 | 145 | 491 | 398 | 304 | 447 | 476 | 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 139 | 1 180 | 1 257 | 1 071 | 964 | 1 164 | 1 058 | 949 | 598 | 1 043 | 1 062 | 1 848 | 2 157 | 2 423 | 2 670 | 2 984 | 3 363 |
| Equity | 216 | 118 | 151 | 136 | 135 | 189 | 248 | 243 | 205 | 360 | 505 | 866 | 1 265 | 1 219 | 1 212 | 1 161 | 1 415 |
| Long-term debt | 273 | 196 | 113 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 866 | 993 | 912 | 829 | 975 | 810 | 706 | 394 | 683 | 557 | 982 | 893 | 1 204 | 1 458 | 1 824 | 1 949 |
| Total debt | 923 | 1 062 | 1 106 | 935 | 829 | 975 | 810 | 706 | 394 | 683 | 557 | 982 | 893 | 1 204 | 1 458 | 1 824 | 1 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GH Deputy Member | Deputy Member | 2010 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ce Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bjelland | Chief Executive Officer | 0 companies |
| Greta Håland Borsheim | Deputy Member | 0 companies |
| Jone Hovland | Chief Executive Officer | 0 companies |
| Ole Bjelland | Board of Directors | 0 companies |
| Johnny Inge Borsheim | Chairman | 0 companies |