Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Dan M. Norager
NUF
Active
Org 990843562
Brolandsveien 36, 0980
Oslo
Allmenn legetjeneste
·
NACE 86211
Est. 2007 · 19 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Allmenn legetjeneste
/
Dan M. Norager
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2016: 4M
4M
2016
2017: 3M (-25% vs 2016)
3M
-25%
2017
2018: 4M (+33% vs 2017)
4M
+33%
2018
2019: 4M (0% vs 2018)
4M
0%
2019
2020: 4M (0% vs 2019)
4M
0%
2020
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2016: 1M
1M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
2018: -1M
-1M
2018
2019: 0M (+100% vs 2018)
0M
+100%
2019
2020: 0M
0M
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
3 590
3 713
3 799
3 453
3 580
Staff expenses
−1 965
−2 080
−1 176
−2 266
−939
EBITDA
330
232
−1 004
−321
1 336
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
330
232
−1 004
−321
1 336
Net financials
2
7
−22
−31
−257
Profit before tax
332
239
−1 026
−352
1 080
Tax
53
65
−146
−81
320
Net profit
280
175
−880
−271
760
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
1 717
1 710
2 128
3 854
4 044
Equity
736
1 035
1 366
2 247
2 517
Long-term debt
0
6
0
349
1 106
Short-term debt
980
669
762
1 258
420
Total debt
980
675
762
1 607
1 526
Financial ratios
5-year trend
EBITDA margin
9,2 %
This company
15,8 %
Market median
This company
Market median
42% below market
2016
2020
Equity ratio
42,9 %
This company
38,2 %
Market median
This company
Market median
12% above market
2016
2020
Return on equity
38,0 %
This company
18,4 %
Market median
This company
Market median
107% above market
2016
2020
Net profit margin
7,8 %
This company
8,1 %
Market median
This company
Market median
4% below market
2016
2020
Asset turnover
2,09×
This company
1,12×
Market median
This company
Market median
87% above market
2016
2020
Debt / equity
1,33×
This company
0,62×
Market median
This company
Market median
115% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Dan M. Norager
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network