| Revenue | NOK 26,1M | -3% |
| EBITDA | NOK 3,6M | -23% |
| Net profit | NOK 2,5M | -24% |
| Total assets | NOK 32,6M | +11% |
| Equity | NOK 29,5M | +9% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 996 | 5 484 | 7 218 | 7 249 | 7 490 | 7 135 | 8 070 | 9 520 | 10 041 | 12 414 | 14 061 | 15 196 | 20 372 | 24 793 | 26 544 | 26 938 | 26 063 |
| Staff expenses | −1 603 | −1 629 | −1 868 | −2 221 | −2 228 | −2 378 | −2 392 | −2 917 | −3 274 | −3 268 | −3 333 | −3 635 | −3 936 | −4 616 | −5 261 | −5 835 | −6 277 |
| EBITDA | 2 963 | 1 463 | 2 941 | 1 743 | 1 996 | 2 159 | 2 148 | 1 961 | 1 343 | 2 204 | 3 545 | 2 781 | 5 089 | 4 965 | 2 764 | 4 627 | 3 558 |
| Depreciation & amort. | −50 | −113 | −196 | −213 | −301 | −323 | −198 | −203 | −263 | −273 | −312 | −475 | −327 | −456 | −534 | −549 | −483 |
| EBIT | 2 914 | 1 349 | 2 745 | 1 529 | 1 696 | 1 836 | 1 950 | 1 758 | 1 080 | 1 931 | 3 233 | 2 306 | 4 762 | 4 509 | 2 230 | 4 078 | 3 075 |
| Net financials | −148 | −136 | 249 | 122 | 227 | 282 | 236 | 147 | 129 | 76 | 90 | 145 | 68 | 43 | 39 | 182 | 297 |
| Profit before tax | 2 766 | 1 213 | 2 994 | 1 652 | 1 922 | 2 118 | 2 186 | 1 905 | 1 209 | 2 007 | 3 323 | 2 451 | 4 830 | 4 551 | 2 269 | 4 260 | 3 372 |
| Tax | 859 | 406 | 806 | 511 | 592 | 635 | 602 | 516 | 395 | 634 | 767 | 575 | 672 | 1 010 | 549 | 937 | 835 |
| Net profit | 1 906 | 807 | 2 189 | 1 141 | 1 330 | 1 483 | 1 584 | 1 389 | 814 | 1 373 | 2 556 | 1 876 | 4 158 | 3 542 | 1 720 | 3 323 | 2 537 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 083 | 5 516 | 8 228 | 9 169 | 10 373 | 9 974 | 11 226 | 12 789 | 13 309 | 14 923 | 17 339 | 19 440 | 22 935 | 26 402 | 27 312 | 29 464 | 32 625 |
| Equity | 3 906 | 4 713 | 6 901 | 7 942 | 9 072 | 8 730 | 10 115 | 11 504 | 12 018 | 13 241 | 15 534 | 17 185 | 20 313 | 23 355 | 25 075 | 26 997 | 29 534 |
| Long-term debt | 15 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 162 | 786 | 1 327 | 1 227 | 1 301 | 1 244 | 1 111 | 1 285 | 1 291 | 1 681 | 1 805 | 2 255 | 2 566 | 3 047 | 2 237 | 2 466 | 3 091 |
| Total debt | 1 178 | 803 | 1 327 | 1 227 | 1 301 | 1 244 | 1 111 | 1 285 | 1 291 | 1 681 | 1 805 | 2 255 | 2 622 | 3 047 | 2 237 | 2 466 | 3 091 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.1% | 19.1% | 2022 | |
| Individual | 19.1% | 19.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østby | Deputy Chairman | 0 companies |
| Thomas Østby | Chairman | 0 companies |