| Revenue | NOK 20M | +49% |
| EBITDA | NOK 674K | +348% |
| Net profit | NOK 466K | +296% |
| Total assets | NOK 9,8M | +176% |
| Equity | NOK 1,4M | +38% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 384 | 4 326 | 4 499 | 5 507 | 5 511 | 5 045 | 7 501 | 8 295 | 9 636 | 11 294 | 17 297 | 24 160 | 16 549 | 20 726 | 15 786 | 13 444 | 20 045 |
| Staff expenses | −1 305 | −1 420 | −1 717 | −1 910 | −2 572 | −2 482 | −2 716 | −3 372 | −3 614 | −3 993 | −4 405 | −5 788 | −4 796 | −4 970 | −4 964 | −5 481 | −4 960 |
| EBITDA | 374 | 352 | 333 | 398 | 43 | 247 | −21 | 1 505 | 605 | 314 | 2 512 | 969 | −411 | 1 084 | 670 | −272 | 674 |
| Depreciation & amort. | −44 | −73 | −73 | −73 | −93 | −69 | −43 | −50 | −32 | −29 | −92 | −116 | −116 | −110 | −97 | −21 | −18 |
| EBIT | 330 | 279 | 260 | 324 | −51 | 178 | −65 | 1 455 | 572 | 285 | 2 420 | 852 | −527 | 973 | 573 | −293 | 655 |
| Net financials | −40 | −96 | −82 | −45 | −6 | −4 | −4 | −10 | −6 | −13 | −19 | −24 | −22 | −15 | −7 | −12 | −58 |
| Profit before tax | 290 | 183 | 178 | 279 | −56 | 174 | −68 | 1 444 | 566 | 272 | 2 401 | 828 | −548 | 958 | 566 | −305 | 598 |
| Tax | 82 | 52 | 50 | 78 | −16 | 49 | −18 | 392 | 140 | 60 | 545 | 182 | −121 | 211 | 124 | −67 | 132 |
| Net profit | 209 | 131 | 128 | 201 | −41 | 124 | −50 | 1 053 | 426 | 212 | 1 856 | 646 | −428 | 747 | 441 | −238 | 466 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 205 | 2 568 | 2 754 | 1 813 | 1 515 | 1 716 | 1 393 | 3 889 | 2 594 | 3 459 | 5 413 | 4 788 | 2 694 | 4 196 | 4 714 | 3 550 | 9 801 |
| Equity | 403 | 534 | 537 | 613 | 573 | 572 | 522 | 1 575 | 100 | 312 | 967 | 528 | 100 | 848 | 1 289 | 1 051 | 1 448 |
| Long-term debt | 0 | 0 | 0 | 0 | 208 | 150 | 90 | 27 | 54 | 426 | 403 | 413 | 147 | 245 | 117 | 306 | 4 648 |
| Short-term debt | 372 | 511 | 812 | 1 090 | 735 | 994 | 780 | 2 287 | 2 440 | 2 722 | 4 043 | 3 847 | 2 446 | 3 103 | 3 308 | 2 193 | 3 705 |
| Total debt | 1 802 | 2 034 | 2 217 | 1 200 | 942 | 1 144 | 871 | 2 314 | 2 494 | 3 148 | 4 446 | 4 260 | 2 594 | 3 348 | 3 425 | 2 499 | 8 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vs Bygg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Egil Vemundstad | Chief Executive Officer | 0 companies |
| Benjamin Schei | Deputy Member | 0 companies |
| Arne Håkon Schei | Board of Directors | 0 companies |