| Revenue | NOK 2M | +202% |
| EBITDA | NOK 1,7M | +341% |
| Net profit | NOK 1,3M | +1050% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,5M | -36% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 660 | 660 | 660 | 660 | 734 | 689 | 694 | 731 | 781 | 756 | 723 | 864 | 799 | 834 | 672 | 2 030 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 454 | 388 | 492 | 464 | 495 | 557 | 511 | 575 | 607 | 574 | 300 | 517 | 484 | 570 | 389 | 1 714 |
| Depreciation & amort. | −0 | −108 | −107 | −105 | −107 | −116 | −116 | −116 | −135 | −135 | −147 | −147 | −140 | −140 | −140 | −140 | −47 |
| EBIT | 0 | 346 | 280 | 387 | 357 | 379 | 441 | 395 | 440 | 471 | 427 | 153 | 377 | 344 | 430 | 249 | 1 667 |
| Net financials | 0 | −340 | −254 | −211 | −210 | −209 | −190 | −178 | −154 | −137 | −124 | −124 | −128 | −109 | −82 | −107 | −36 |
| Profit before tax | 0 | 5 | 26 | 176 | 147 | 170 | 251 | 217 | 286 | 335 | 303 | 29 | 249 | 236 | 348 | 142 | 1 631 |
| Tax | −0 | 2 | 20 | 37 | 41 | 48 | 70 | 59 | 78 | 83 | 72 | 6 | 55 | 52 | 77 | 31 | 359 |
| Net profit | 0 | 4 | 6 | 139 | 105 | 122 | 181 | 158 | 208 | 252 | 231 | 23 | 194 | 184 | 271 | 111 | 1 272 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 447 | 5 285 | 6 050 | 6 170 | 6 072 | 5 967 | 5 884 | 5 863 | 6 173 | 6 088 | 5 789 | 5 770 | 5 896 | 5 783 | 5 595 | 1 837 |
| Equity | — | 118 | 124 | 263 | 368 | 490 | 672 | 830 | 1 038 | 1 290 | 1 521 | 1 544 | 1 737 | 1 912 | 2 183 | 2 294 | 1 466 |
| Long-term debt | 0 | 5 298 | 5 132 | 5 700 | 0 | 5 451 | 5 199 | 4 948 | 4 704 | 4 453 | 4 451 | 4 196 | 3 930 | 3 737 | 3 482 | 3 232 | 329 |
| Short-term debt | 0 | 32 | 29 | 88 | 288 | 131 | 96 | 107 | 120 | 431 | 116 | 49 | 102 | 246 | 118 | 69 | 42 |
| Total debt | 0 | 5 329 | 5 161 | 5 787 | 5 802 | 5 582 | 5 295 | 5 054 | 4 824 | 4 883 | 4 567 | 4 245 | 4 032 | 3 984 | 3 600 | 3 301 | 371 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokathuset Kristiansund As | Company | 34.0% | 34.0% | 2022 |
Ep Holding As | Company | 22.0% | 22.0% | 2022 |
Rindahl Holding As | Company | 22.0% | 22.0% | 2022 |
Flemmen Holding As | Company | 22.0% | 22.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Flemmen | Board of Directors | 0 companies |
| Kenneth Andre Leren | Board of Directors | 0 companies |
| Jan Olaf Rindahl | Chairman | 0 companies |