| Revenue | NOK 44,6M | -11% |
| EBITDA | NOK 2,3M | +311% |
| Net profit | NOK 2,5M | +422% |
| Total assets | NOK 32,2M | +16% |
| Equity | NOK 18,6M | +15% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 736 | 42 259 | 38 500 | 50 349 | 44 633 |
| Staff expenses | −12 738 | −15 462 | −14 506 | −19 105 | −17 540 |
| EBITDA | −8 | 2 517 | −1 819 | −1 092 | 2 305 |
| Depreciation & amort. | −15 | −15 | −22 | −32 | −55 |
| EBIT | −22 | 2 503 | −1 841 | −1 124 | 2 250 |
| Net financials | 628 | 68 | −534 | 354 | 232 |
| Profit before tax | 605 | 2 571 | −2 375 | −770 | 2 483 |
| Tax | 176 | 580 | −0 | −0 | −0 |
| Net profit | 429 | 1 991 | −2 375 | −770 | 2 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 555 | 31 918 | 27 229 | 27 828 | 32 229 |
| Equity | 17 242 | 19 233 | 16 858 | 16 088 | 18 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 313 | 12 684 | 10 370 | 11 740 | 13 659 |
| Total debt | 8 313 | 12 684 | 10 370 | 11 740 | 13 659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ØB Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2016 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heracles Bidco B.V | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Opland Erikstad | Chief Executive Officer | 0 companies |
| Øystein Boas Hansen | Chief Executive Officer | 0 companies |
| Emmanuel Marie Germain Rigaux | Chairman | 0 companies |
| Marcus Theodorus Henricus Kleeven | Board of Directors | 0 companies |
| Gilles Rabot | Chairman | 0 companies |
| Axel Henrik Otterstedt | Board of Directors | 0 companies |