| Revenue | NOK 26,5M | +17% |
| EBITDA | NOK 1,6M | +46% |
| Net profit | NOK 1,3M | +47% |
| Total assets | NOK 5M | +6% |
| Equity | NOK 3,3M | +11% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 339 | 2 363 | 2 579 | 4 783 | 8 332 | 12 048 | 16 260 | 20 889 | 20 862 | 22 750 | 20 590 | 22 241 | 34 820 | 31 540 | 24 931 | 22 573 | 26 492 |
| Staff expenses | −0 | −0 | −213 | −216 | −454 | −1 015 | −1 005 | −977 | −1 876 | −2 112 | −2 115 | −2 120 | −2 196 | −2 148 | −2 317 | −2 312 | −2 458 | −2 602 |
| EBITDA | 0 | −22 | −173 | −68 | 126 | 334 | 871 | 1 320 | 952 | 657 | 1 360 | 804 | 1 277 | 3 437 | 2 981 | 1 156 | 1 081 | 1 573 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −173 | −68 | 126 | 334 | 871 | 1 320 | 952 | 657 | 1 360 | 804 | 1 277 | 3 437 | 2 981 | 1 156 | 1 081 | 1 573 |
| Net financials | 0 | 9 | 3 | −1 | 3 | 32 | 62 | 165 | 48 | −56 | −51 | −3 | 2 | −16 | 2 | 19 | 96 | 156 |
| Profit before tax | 0 | −13 | −170 | −69 | 130 | 366 | 933 | 1 486 | 1 000 | 601 | 1 309 | 801 | 1 279 | 3 421 | 2 984 | 1 176 | 1 177 | 1 729 |
| Tax | −0 | −4 | 4 | −11 | −0 | 91 | 262 | 393 | 270 | 150 | 314 | 184 | 282 | 754 | 657 | 264 | 262 | 380 |
| Net profit | 0 | −9 | −174 | −58 | 130 | 275 | 671 | 1 093 | 730 | 451 | 995 | 617 | 997 | 2 667 | 2 327 | 912 | 915 | 1 349 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 170 | 91 | 426 | 631 | 1 258 | 1 990 | 2 784 | 2 452 | 1 763 | 2 480 | 1 927 | 2 444 | 4 643 | 5 638 | 4 692 | 4 694 | 4 975 |
| Equity | — | 148 | −25 | 287 | 417 | 592 | 1 013 | 1 026 | 756 | 756 | 751 | 768 | 815 | 2 132 | 3 109 | 3 021 | 2 936 | 3 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 22 | 117 | 139 | 214 | 666 | 978 | 1 758 | 1 697 | 1 006 | 1 729 | 1 159 | 1 629 | 2 511 | 2 530 | 1 671 | 1 758 | 1 709 |
| Total debt | 0 | 22 | 117 | 139 | 214 | 666 | 978 | 1 758 | 1 697 | 1 006 | 1 729 | 1 159 | 1 629 | 2 511 | 2 530 | 1 671 | 1 758 | 1 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Mæland | Chief Executive Officer | 0 companies |
| Morten Forgaard | Board of Directors | 0 companies |
| Anders Forgaard | Chairman | 0 companies |