| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -129% |
| Net profit | NOK 1M | +884% |
| Total assets | NOK 3,5M | +62% |
| Equity | NOK 1,6M | +189% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 064 | 2 064 | 1 997 | 6 554 | 2 985 | 1 273 | 2 372 | 6 086 | 5 498 | 5 409 | 3 406 | 4 620 | 3 799 | 174 | 0 | 981 | 889 | 0 |
| Staff expenses | −1 008 | −1 174 | −1 067 | −1 032 | −1 174 | −885 | −1 018 | −990 | −418 | −735 | −730 | −1 731 | −731 | −2 | −0 | −579 | −453 | −0 |
| EBITDA | 188 | 176 | −102 | 1 189 | −961 | 125 | 329 | 422 | 518 | −1 | 299 | −39 | 111 | 127 | −11 | 63 | 152 | −43 |
| Depreciation & amort. | −43 | −58 | −76 | −76 | −42 | −38 | −24 | −5 | −5 | −0 | −0 | −7 | −6 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 145 | 118 | −179 | 1 113 | −1 003 | 86 | 305 | 416 | 513 | −1 | 299 | −46 | 105 | 116 | −11 | 63 | 152 | −43 |
| Net financials | 38 | −10 | −70 | −275 | −346 | −444 | −367 | −386 | −390 | −86 | −40 | −35 | −17 | −13 | −2 | 1 393 | −320 | 1 036 |
| Profit before tax | 182 | 109 | −249 | 838 | −1 349 | −358 | −62 | 31 | 123 | −87 | 259 | −80 | 88 | 103 | −13 | 1 456 | −168 | 992 |
| Tax | 37 | 30 | −69 | 235 | −377 | −83 | −17 | 44 | 47 | −3 | 75 | −16 | 23 | 23 | −3 | 13 | −37 | −36 |
| Net profit | 145 | 78 | −179 | 603 | −972 | −275 | −45 | −13 | 76 | −84 | 185 | −64 | 65 | 80 | −10 | 1 443 | −131 | 1 029 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 1 895 | 1 939 | 2 520 | 6 373 | 8 759 | 8 853 | 12 050 | 4 152 | 560 | 1 336 | 892 | 371 | 508 | 452 | 2 386 | 2 183 | 3 530 |
| Equity | 168 | 246 | 67 | 670 | −302 | −177 | −222 | −235 | −160 | −243 | −59 | −123 | −56 | 24 | 14 | 1 457 | 545 | 1 574 |
| Long-term debt | 38 | 1 204 | 1 200 | 1 200 | 4 225 | 8 199 | 8 199 | 8 201 | 3 407 | 250 | 150 | 250 | 200 | 387 | 387 | 0 | 415 | 1 091 |
| Short-term debt | 419 | 445 | 672 | 650 | 2 449 | 737 | 876 | 4 083 | 905 | 553 | 1 245 | 765 | 227 | 97 | 52 | 928 | 1 223 | 865 |
| Total debt | 457 | 1 649 | 1 872 | 1 850 | 6 674 | 8 936 | 9 075 | 12 285 | 4 312 | 803 | 1 395 | 1 015 | 426 | 484 | 438 | 928 | 1 638 | 1 956 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarand Widding Loka | Chairman | 0 companies |
| Morten Dvergsnes | Chairman | 0 companies |