| Revenue | NOK 2,7M | +19% |
| EBITDA | NOK 698K | +31% |
| Net profit | NOK 553K | +35% |
| Total assets | NOK 2M | +43% |
| Equity | NOK 1,6M | +55% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 764 | 1 782 | 1 945 | 1 722 | 1 486 | 1 327 | 1 261 | 1 233 | 1 196 | 1 253 | 1 305 | 1 287 | 1 046 | 1 569 | 1 916 | 2 236 | 2 672 |
| Staff expenses | −0 | −1 002 | −1 024 | −1 114 | −927 | −956 | −669 | −769 | −727 | −731 | −771 | −875 | −916 | −456 | −889 | −1 040 | −1 124 | −1 219 |
| EBITDA | 0 | 227 | 296 | 337 | 409 | 208 | 350 | 169 | 213 | 148 | 121 | 109 | 93 | 170 | 195 | 363 | 535 | 698 |
| Depreciation & amort. | −0 | −29 | −29 | −29 | −22 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 199 | 267 | 308 | 387 | 207 | 350 | 169 | 213 | 148 | 121 | 109 | 93 | 170 | 195 | 363 | 535 | 698 |
| Net financials | 0 | 9 | 8 | 17 | 7 | 21 | 23 | 31 | 9 | 1 | 1 | 2 | 3 | 1 | −0 | 0 | 2 | 6 |
| Profit before tax | 0 | 208 | 275 | 325 | 394 | 228 | 374 | 200 | 222 | 149 | 122 | 111 | 96 | 170 | 195 | 363 | 537 | 704 |
| Tax | −0 | 58 | 81 | 97 | 113 | 59 | 103 | 56 | 59 | 36 | 30 | 26 | 22 | 38 | 43 | 80 | 126 | 151 |
| Net profit | 0 | 150 | 194 | 228 | 281 | 169 | 270 | 144 | 163 | 114 | 92 | 86 | 74 | 133 | 152 | 283 | 411 | 553 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 860 | 1 057 | 1 120 | 912 | 1 042 | 1 256 | 1 448 | 566 | 596 | 616 | 697 | 804 | 431 | 567 | 956 | 1 403 | 2 005 |
| Equity | — | 327 | 342 | 219 | 500 | 670 | 940 | 117 | 281 | 394 | 386 | 472 | 100 | 233 | 315 | 599 | 1 010 | 1 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 533 | 715 | 900 | 412 | 372 | 316 | 1 330 | 285 | 202 | 230 | 225 | 704 | 198 | 252 | 357 | 393 | 442 |
| Total debt | 0 | 533 | 715 | 900 | 412 | 372 | 316 | 1 330 | 285 | 202 | 230 | 225 | 704 | 198 | 252 | 357 | 393 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Dahl Karoliussen | Chief Executive Officer | 0 companies |
| Thomas Klaussen | Chairman | 0 companies |