| Revenue | NOK 2,1M | -46% |
| EBITDA | NOK -1,5M | +31% |
| Net profit | NOK -3,7M | -255% |
| Total assets | NOK 5,9M | -49% |
| Equity | NOK 4M | -35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 310 | 483 | 36 | 1 191 | 321 | 1 928 | 2 721 | 3 118 | 3 174 | 2 903 | 1 596 | 5 312 | 3 533 | 3 505 | 3 902 | 2 115 |
| Staff expenses | −567 | −260 | −86 | −264 | −272 | −326 | −1 416 | −315 | −213 | −1 607 | −340 | −327 | −94 | −265 | −586 | −1 054 | −427 |
| EBITDA | −2 295 | −60 | 61 | −710 | 427 | −1 070 | −6 998 | −2 552 | −217 | −1 397 | −974 | −630 | 422 | 541 | −1 056 | −2 142 | −1 469 |
| Depreciation & amort. | −6 | −5 | −71 | −5 | −5 | −69 | −76 | −83 | −83 | −18 983 | −1 293 | −2 403 | −3 614 | −7 265 | −1 894 | −546 | −2 167 |
| EBIT | −2 300 | −65 | −9 | −715 | 422 | −1 138 | −7 074 | −2 635 | −300 | −20 380 | −2 268 | −3 033 | −3 192 | −6 724 | −2 951 | −2 688 | −3 637 |
| Net financials | 34 | 21 | 55 | −27 | −77 | −195 | −196 | −276 | −234 | −208 | −193 | −222 | −100 | −161 | −93 | 1 646 | −69 |
| Profit before tax | −2 267 | −44 | 46 | −742 | 345 | −1 333 | −7 270 | −2 911 | −533 | −20 588 | −2 460 | −3 255 | −3 291 | −6 885 | −3 044 | −1 043 | −3 706 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 269 | −44 | 46 | −742 | 345 | −1 333 | −7 270 | −2 911 | −533 | −20 588 | −2 460 | −3 255 | −3 291 | −6 885 | −3 044 | −1 043 | −3 706 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 948 | 7 038 | 8 106 | 7 531 | 12 221 | 15 325 | 16 328 | 21 205 | 24 489 | 9 809 | 15 644 | 17 306 | 18 477 | 11 200 | 9 932 | 11 644 | 5 890 |
| Equity | 1 685 | 6 439 | 6 486 | 5 744 | 7 289 | 5 956 | 8 198 | 8 255 | 18 272 | 4 535 | 6 094 | 12 416 | 12 825 | 5 940 | 4 896 | 6 254 | 4 048 |
| Long-term debt | 0 | 0 | 1 500 | 1 500 | 3 625 | 3 438 | 4 438 | 4 438 | 4 250 | 4 000 | 3 817 | 3 452 | 3 397 | 3 072 | 2 794 | 2 316 | 916 |
| Short-term debt | 263 | 599 | 120 | 288 | 1 308 | 5 932 | 3 693 | 8 512 | 1 967 | 1 274 | 5 732 | 1 439 | 2 255 | 2 188 | 2 241 | 3 074 | 926 |
| Total debt | 263 | 599 | 1 620 | 1 788 | 4 933 | 9 369 | 8 131 | 12 950 | 6 217 | 5 274 | 9 550 | 4 890 | 5 652 | 5 260 | 5 035 | 5 391 | 1 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comsarp As | Company | 54.3% | 54.3% | 2024 |
Linbe As | Company | 14.4% | 14.4% | 2024 |
Nxtventure As | Company | 11.5% | 11.5% | 2024 |
Green Future As | Company | 7.1% | 7.1% | 2024 |
Nxtech As | Company | 5.4% | 5.4% | 2023 |
Nordic Light Service As | Company | 3.1% | 3.1% | 2024 |
Rrt As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Wold | Chief Executive Officer | 0 companies |
| Jan Erik Andersen | Deputy Chairman | 0 companies |
| Terje André Wahlstrøm | Board of Directors | 0 companies |
| Jan Reimers | Board of Directors | 0 companies |
| Henning Egil Johnsen Blindheim | Board of Directors | 0 companies |
| Lorentz Petter Grimsøen | Board of Directors | 0 companies |
| Per Gunnar Rymer | Chairman | 0 companies |