| Revenue | NOK 849K | -15% |
| EBITDA | NOK 10K | -93% |
| Net profit | NOK 85K | -48% |
| Total assets | NOK 1,8M | +14% |
| Equity | NOK 1,4M | +6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 716 | 946 | 1 006 | 1 169 | 1 081 | 1 102 | 964 | 1 104 | 1 155 | 1 096 | 1 002 | 1 088 | 1 285 | 1 090 | 1 223 | 1 227 | 1 000 | 849 |
| Staff expenses | −0 | −415 | −470 | −431 | −595 | −601 | −604 | −512 | −651 | −560 | −700 | −706 | −748 | −705 | −748 | −1 013 | −901 | −746 | −748 |
| EBITDA | 0 | 61 | 233 | 300 | 406 | 278 | 306 | 297 | 253 | 378 | 203 | 108 | 154 | 221 | 79 | 72 | 149 | 153 | 10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −32 | −32 | −8 | −7 | −9 | −0 |
| EBIT | 0 | 61 | 233 | 300 | 406 | 278 | 306 | 297 | 253 | 378 | 203 | 108 | 132 | 189 | 47 | 64 | 142 | 144 | 10 |
| Net financials | 0 | 17 | 15 | 23 | 34 | 44 | 55 | 47 | 39 | 12 | 16 | 9 | 19 | 12 | 13 | 13 | 38 | 63 | 92 |
| Profit before tax | 0 | 78 | 248 | 322 | 441 | 322 | 361 | 345 | 292 | 390 | 219 | 117 | 151 | 202 | 60 | 77 | 179 | 206 | 102 |
| Tax | −0 | 22 | 71 | 91 | 122 | 89 | 98 | 92 | 77 | 97 | 51 | 28 | 31 | 43 | 13 | 19 | 37 | 44 | 17 |
| Net profit | 0 | 56 | 177 | 232 | 318 | 234 | 262 | 253 | 215 | 293 | 168 | 90 | 121 | 158 | 47 | 58 | 142 | 162 | 85 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 492 | 803 | 1 045 | 1 396 | 1 564 | 1 782 | 1 565 | 750 | 1 096 | 976 | 868 | 980 | 1 164 | 1 166 | 1 317 | 1 434 | 1 562 | 1 785 |
| Equity | — | 160 | 337 | 558 | 877 | 1 110 | 1 303 | 1 156 | 300 | 594 | 761 | 651 | 772 | 930 | 977 | 1 035 | 1 177 | 1 339 | 1 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 332 | 466 | 486 | 519 | 454 | 480 | 409 | 449 | 502 | 215 | 217 | 206 | 233 | 190 | 282 | 258 | 223 | 361 |
| Total debt | 0 | 332 | 466 | 486 | 519 | 454 | 480 | 409 | 449 | 502 | 215 | 217 | 209 | 234 | 190 | 282 | 258 | 223 | 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2007 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Rundgren | Deputy Member | 0 companies |
| Erik Einar Rundgren | Chief Executive Officer | 0 companies |