| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -183% |
| Net profit | NOK -1,5M | -163% |
| Total assets | NOK 7,1M | -26% |
| Equity | NOK 729K | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 0 | 6 819 | 1 780 | 2 748 | 332 | 175 | 444 | 617 | 141 | 2 634 | 461 | 990 | 91 | 484 | 2 921 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −479 | −161 | −382 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBITDA | −3 277 | −147 | 5 011 | 898 | 2 163 | 22 | −386 | 375 | −658 | −23 | 2 469 | 344 | 825 | −336 | 48 | 2 673 | −2 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −29 | −31 | −33 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 277 | −147 | 5 011 | 898 | 2 160 | −7 | −417 | 342 | −667 | −23 | 2 469 | 344 | 825 | −336 | 48 | 2 673 | −2 218 |
| Net financials | 65 | 126 | −327 | −63 | −283 | −48 | 238 | 17 | 17 | 16 | 9 | 4 | 1 | 1 | 4 | 9 | 758 |
| Profit before tax | −3 212 | −20 | 4 683 | 834 | 1 877 | −54 | −179 | 359 | −650 | −7 | 2 478 | 347 | 826 | −335 | 52 | 2 682 | −1 460 |
| Tax | −0 | −0 | 123 | 487 | 365 | −54 | −48 | −131 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 225 | 87 |
| Net profit | −3 212 | −20 | 4 560 | 347 | 1 511 | 0 | −130 | 490 | −650 | −7 | 2 478 | 347 | 826 | −335 | 52 | 2 457 | −1 547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 342 | 12 860 | 23 045 | 21 976 | 22 627 | 22 546 | 22 316 | 20 308 | 18 797 | 17 749 | 19 000 | 14 900 | 12 706 | 12 671 | 10 307 | 9 708 | 7 141 |
| Equity | — | — | — | 1 231 | 2 742 | 2 742 | 2 612 | 3 102 | 2 452 | 2 445 | 4 923 | 5 270 | 6 096 | −233 | −181 | 2 276 | 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 324 | 19 669 | 19 521 | 17 084 | 16 334 | 15 281 | 14 077 | 9 630 | 6 610 | 6 910 | 10 426 | 6 757 | 0 |
| Short-term debt | 45 | 64 | 3 466 | 592 | 561 | 134 | 183 | 122 | 12 | 23 | 0 | 0 | 0 | 5 994 | 63 | 675 | 6 412 |
| Total debt | 14 999 | 16 536 | 22 161 | 20 745 | 19 885 | 19 804 | 19 704 | 17 206 | 16 346 | 15 304 | 14 077 | 9 630 | 6 610 | 12 904 | 10 488 | 7 432 | 6 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Contact Person | Contact Person | 2020 | — | — |
JC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Gogstad Hansen | Contact Person | 0 companies |
| Jon Christian Thaulow | Deputy Member | 0 companies |
| Aase Gundersen | Chairman | 0 companies |