| Revenue | NOK 241K | +11% |
| EBITDA | NOK 116K | +4% |
| Net profit | NOK 226K | +91% |
| Total assets | NOK 7M | +3% |
| Equity | NOK 7M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 678 | 3 828 | 3 860 | 3 963 | 5 829 | 4 509 | 3 312 | 3 000 | 2 598 | 2 591 | 2 603 | 2 644 | 2 627 | 86 | 156 | 217 | 241 |
| Staff expenses | −1 518 | −3 710 | −3 589 | −1 882 | −1 342 | −1 419 | −848 | −732 | −739 | −741 | −705 | −713 | −542 | −0 | −15 | −0 | −0 |
| EBITDA | 332 | −10 | 59 | 443 | 4 314 | 3 017 | 2 323 | 1 990 | 1 552 | 1 573 | 1 682 | 1 635 | 1 818 | −122 | −283 | 111 | 116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −22 | −22 | −22 | −22 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 332 | −10 | 59 | 443 | 4 314 | 3 017 | 2 306 | 1 968 | 1 530 | 1 551 | 1 660 | 1 623 | 1 818 | −122 | −283 | 111 | 116 |
| Net financials | −55 | 21 | 11 | 20 | 23 | 163 | −15 | −48 | −90 | −51 | −115 | −126 | −106 | −78 | 1 999 | 7 | 110 |
| Profit before tax | 277 | 11 | 69 | 463 | 4 337 | 3 180 | 2 291 | 1 921 | 1 440 | 1 501 | 1 545 | 1 497 | 1 712 | −200 | 1 716 | 118 | 226 |
| Tax | 100 | −2 | 16 | 125 | 1 221 | 885 | 617 | 516 | 349 | 353 | 355 | 331 | 375 | −0 | −0 | −0 | −0 |
| Net profit | 177 | 13 | 53 | 338 | 3 116 | 2 296 | 1 674 | 1 405 | 1 091 | 1 147 | 1 191 | 1 167 | 1 337 | −200 | 1 716 | 118 | 226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 515 | 1 581 | 1 330 | 1 776 | 5 024 | 7 036 | 12 081 | 9 086 | 8 969 | 8 391 | 9 227 | 10 422 | 12 160 | 10 687 | 6 754 | 6 829 | 7 033 |
| Equity | — | — | — | 178 | 3 294 | 5 589 | 7 263 | 2 168 | 2 259 | 3 406 | 4 597 | 5 764 | 7 100 | 6 900 | 6 617 | 6 735 | 6 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 905 | 4 503 | 4 275 | 4 050 | 3 825 | 3 600 | 3 375 | 3 150 | 0 | 0 | 0 |
| Short-term debt | 1 104 | 1 158 | 1 197 | 1 598 | 1 731 | 1 447 | 913 | 2 415 | 2 436 | 935 | 806 | 1 058 | 1 684 | 637 | 137 | 95 | 73 |
| Total debt | 1 104 | 1 158 | 1 197 | 1 598 | 1 731 | 1 447 | 4 818 | 6 918 | 6 711 | 4 985 | 4 631 | 4 658 | 5 059 | 3 787 | 137 | 95 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Gabrielsen | Deputy Member | 0 companies |
| Arnfinn Grøtte | Chairman | 0 companies |