| Revenue | NOK 20K | +380% |
| EBITDA | NOK -17K | -203% |
| Net profit | NOK -17K | +42% |
| Total assets | NOK 761K | -4% |
| Equity | NOK 514K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 1 050 | 354 | 0 | 6 | 35 | 50 | 8 | 1 618 | 1 432 | 1 923 | 1 742 | 452 | 30 | 0 | 4 | 20 |
| Staff expenses | −0 | −3 | 3 | −0 | −0 | −0 | −0 | −0 | −88 | −582 | −725 | −372 | −107 | −0 | −41 | −0 | −0 |
| EBITDA | 32 | −253 | −814 | −35 | −11 | −16 | 8 | −10 | 961 | 471 | 563 | 949 | −222 | −108 | −87 | −6 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 | −127 | −4 | −4 | −4 | −0 | −0 | −0 | −0 |
| EBIT | 32 | −253 | −814 | −35 | −11 | −16 | 8 | −10 | 834 | 344 | 559 | 945 | −226 | −108 | −87 | −6 | −17 |
| Net financials | −1 | −1 | −2 | 0 | 0 | −120 | 0 | 0 | 18 | 13 | 19 | 9 | −3 | −0 | −3 | −1 | 0 |
| Profit before tax | 30 | −254 | −816 | −35 | −11 | −136 | 8 | −10 | 853 | 357 | 578 | 954 | −229 | −108 | −89 | −6 | −17 |
| Tax | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | 129 | 210 | −50 | −24 | −35 | 22 | −0 |
| Net profit | 22 | −254 | −816 | −35 | −11 | −136 | 8 | −10 | 853 | 331 | 449 | 744 | −179 | −84 | −55 | −29 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 214 | 109 | 4 | 67 | 97 | 57 | 0 | 750 | 1 512 | 2 219 | 2 301 | 1 804 | 1 319 | 1 034 | 848 | 797 | 761 |
| Equity | 181 | −74 | −889 | −925 | −936 | −1 072 | −1 064 | −1 075 | −222 | 109 | 557 | 877 | 699 | 614 | 560 | 531 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 900 | 433 | 104 | 54 | 30 | −24 | 0 | 0 |
| Short-term debt | 33 | 183 | 893 | 992 | 1 033 | 1 129 | 1 064 | 1 825 | 834 | 1 211 | 1 311 | 823 | 567 | 391 | 312 | 266 | 247 |
| Total debt | 33 | 183 | 893 | 992 | 1 033 | 1 129 | 1 064 | 1 825 | 1 734 | 2 111 | 1 744 | 927 | 621 | 420 | 288 | 266 | 247 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foretakshjelp As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Ebbestad | Chairman | 0 companies |
| Jan-Erik Haugen | Chairman | 0 companies |