| Revenue | NOK 20,4M | +9% |
| EBITDA | NOK 15,2M | +629% |
| Net profit | NOK 4M | +139% |
| Total assets | NOK 146,8M | -1% |
| Equity | NOK 51,3M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 973 | 13 255 | 19 197 | 18 754 | 20 392 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 873 | 7 981 | 12 496 | −2 863 | 15 160 |
| Depreciation & amort. | −4 269 | −4 346 | −4 347 | −4 346 | −4 346 |
| EBIT | 7 604 | 3 635 | 8 150 | −7 209 | 10 814 |
| Net financials | −3 407 | −2 953 | −3 952 | −5 701 | −5 730 |
| Profit before tax | 4 197 | 682 | 4 197 | −12 911 | 5 084 |
| Tax | 924 | 149 | 923 | −2 840 | 1 118 |
| Net profit | 3 273 | 533 | 3 274 | −10 070 | 3 965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 169 105 | 155 603 | 155 560 | 148 023 | 146 751 |
| Equity | 69 161 | 57 065 | 57 373 | 47 303 | 51 268 |
| Long-term debt | 94 586 | 91 692 | 87 094 | 94 010 | 88 442 |
| Short-term debt | 5 358 | 6 845 | 11 093 | 6 710 | 7 041 |
| Total debt | 99 943 | 98 538 | 98 187 | 100 720 | 95 483 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Deputy Member | Deputy Member | 2016 – 2021 |
KE Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Storaker | Deputy Member | 0 companies |
| Kjell Erik Endresen | Deputy Member | 0 companies |
| Jan Vatsvåg | Chairman | 0 companies |
| Egil Stokka | Board of Directors | 0 companies |
| Geir Sverre Stoutland | Chairman | 0 companies |