| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +9% |
| Net profit | NOK -818K | -152% |
| Total assets | NOK 30,1M | -3% |
| Equity | NOK 29,9M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 958 | 13 779 | 26 338 | 3 757 | 9 954 | 9 794 | 96 | 0 | 3 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 875 | −3 717 | −8 093 | −3 815 | −2 642 | −1 918 | −1 219 | −515 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −34 654 | −3 844 | 12 715 | −5 723 | 3 123 | −3 026 | −2 032 | −6 081 | −3 084 | −68 | −65 | −49 | −45 |
| Depreciation & amort. | −117 | −68 | −72 | −72 | −67 | −136 | −81 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −34 771 | −3 912 | 12 643 | −5 795 | 3 056 | −3 162 | −2 113 | −6 094 | −3 084 | −68 | −65 | −49 | −45 |
| Net financials | 0 | 928 | −6 795 | −3 324 | −3 855 | −20 199 | −19 454 | 560 | 788 | 2 487 | 503 | 1 738 | 588 |
| Profit before tax | −34 771 | −2 984 | 5 848 | −9 119 | −799 | −23 361 | −21 567 | −5 534 | −2 296 | 2 418 | 438 | 1 689 | 543 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 666 | −1 428 | 2 203 | 149 | 121 | 1 361 |
| Net profit | −34 771 | −2 984 | 5 848 | −9 119 | −799 | −23 361 | −21 567 | −2 868 | −868 | 215 | 289 | 1 568 | −818 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 651 | 96 754 | 104 145 | 89 119 | 89 734 | 54 621 | 17 920 | 22 047 | 27 635 | 30 829 | 29 511 | 30 833 | 30 062 |
| Equity | 93 863 | 95 344 | 98 947 | 77 088 | 76 291 | 52 930 | 17 594 | 21 935 | 27 645 | 29 988 | 29 335 | 30 755 | 29 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 1 410 | 5 198 | 12 031 | 13 443 | 1 691 | 326 | 112 | −11 | 841 | 176 | 78 | 124 |
| Total debt | 788 | 1 410 | 5 198 | 12 031 | 13 443 | 1 691 | 326 | 112 | −11 | 841 | 176 | 78 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Contact Person | Contact Person | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ivar Carlsen | Contact Person | 0 companies |
| Riulf Karsten Rustad | Chairman | 0 companies |