| Revenue | NOK 13,1M | +3% |
| EBITDA | NOK 1,6M | +16% |
| Net profit | NOK 1,3M | -65% |
| Total assets | NOK 16,5M | +0% |
| Equity | NOK 13,2M | +0% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 586 | 7 929 | 8 651 | 9 816 | 9 721 | 9 917 | 10 639 | 10 817 | 13 187 | 12 819 | 13 142 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 678 | −4 976 | −5 404 | −5 328 | −5 126 | −5 158 | −4 846 | −8 062 | −8 848 | −8 362 | −8 439 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 167 | 110 | 270 | 292 | 184 | 834 | −81 | 1 359 | 1 401 | 1 619 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −73 | −77 | −126 | −164 | −166 | −74 | −27 | −32 | −31 | −24 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 94 | 33 | 144 | 129 | 18 | 760 | −108 | 1 327 | 1 369 | 1 595 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 6 | 3 | 3 | 1 | 1 | −1 | 0 | 2 724 | 83 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 107 | 39 | 147 | 132 | 18 | 761 | −109 | 1 327 | 4 093 | 1 678 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 30 | 11 | 35 | 50 | 37 | 147 | −24 | 292 | 302 | 370 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 77 | 27 | 112 | 82 | −19 | 614 | −85 | 1 035 | 3 791 | 1 309 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 1 794 | 2 157 | 3 922 | 4 276 | 2 654 | 2 961 | 3 891 | 4 604 | 27 644 | 16 433 | 16 479 |
| Equity | — | — | — | — | — | — | — | 434 | 417 | 400 | 409 | 313 | 161 | 405 | 320 | 10 469 | 13 192 | 13 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 4 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 352 | 1 737 | 3 522 | 3 863 | 2 341 | 2 800 | 3 485 | 4 283 | 17 175 | 3 240 | 3 286 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 360 | 1 740 | 3 522 | 3 866 | 2 341 | 2 800 | 3 485 | 4 283 | 17 175 | 3 240 | 3 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Conceptor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Melheim Johansen | Chief Executive Officer | 0 companies |
| Ronnie Byhre Egeland | Chairman | 0 companies |
| Vidar Lyhus | Board of Directors | 0 companies |