| Revenue | NOK 2,7M | +143% |
| EBITDA | NOK 1,4M | +858% |
| Net profit | NOK 308K | +143% |
| Total assets | NOK 9,9M | +5% |
| Equity | NOK -757K | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 202 | 3 488 | 4 378 | 783 | 874 | 1 171 | 3 848 | 4 034 | 6 146 | 8 780 | 5 690 | 4 611 | 2 842 | 3 275 | 1 672 | 1 101 | 2 681 |
| Staff expenses | −1 074 | −1 132 | −1 196 | −10 | −35 | −3 | −170 | −657 | −2 043 | −3 237 | −2 553 | −2 411 | −29 | −16 | −446 | −2 | −94 |
| EBITDA | −188 | −161 | 1 696 | −166 | −91 | 662 | 2 777 | 1 300 | 137 | 79 | −990 | 238 | 1 217 | 1 463 | −182 | 147 | 1 403 |
| Depreciation & amort. | −147 | −124 | −189 | −186 | −126 | −58 | −660 | −319 | −393 | −436 | −499 | −635 | −448 | −464 | −473 | −420 | −548 |
| EBIT | −336 | −285 | 1 508 | −352 | −217 | 604 | 2 117 | 981 | −256 | −357 | −1 489 | −397 | 769 | 999 | −655 | −273 | 855 |
| Net financials | −37 | −16 | −28 | −25 | −47 | −65 | −90 | −923 | −108 | −148 | −335 | −274 | −262 | −315 | −312 | −438 | −547 |
| Profit before tax | −372 | −301 | 1 480 | −378 | −264 | 539 | 2 026 | 58 | −364 | −505 | −1 824 | −671 | 507 | 684 | −967 | −711 | 308 |
| Tax | −19 | −0 | 224 | −49 | −75 | 37 | 563 | 196 | −75 | −132 | −314 | −0 | −0 | −0 | −298 | −0 | −0 |
| Net profit | −354 | −301 | 1 256 | −329 | −189 | 502 | 1 463 | −137 | −289 | −373 | −1 510 | −671 | 507 | 684 | −669 | −711 | 308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 895 | 1 707 | 2 062 | 1 384 | 1 050 | 2 070 | 4 095 | 4 265 | 4 488 | 5 940 | 7 670 | 7 402 | 9 424 | 7 948 | 9 280 | 9 406 | 9 912 |
| Equity | −196 | −497 | 759 | 431 | −1 291 | −790 | 674 | 536 | 247 | −126 | −1 261 | −1 932 | −1 425 | −740 | −353 | −1 064 | −757 |
| Long-term debt | 579 | 561 | 764 | 596 | 2 197 | 2 841 | 3 323 | 3 328 | 3 043 | 4 037 | 7 152 | 7 765 | 9 851 | 8 350 | 8 819 | 9 639 | 10 021 |
| Short-term debt | 1 512 | 1 643 | 539 | 357 | 144 | 19 | 99 | 402 | 1 198 | 2 028 | 1 779 | 1 569 | 998 | 339 | 815 | 831 | 647 |
| Total debt | 2 091 | 2 204 | 1 303 | 953 | 2 341 | 2 860 | 3 422 | 3 729 | 4 241 | 6 065 | 8 931 | 9 335 | 10 849 | 8 689 | 9 634 | 10 471 | 10 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Marit Gjemble | Deputy Member | 0 companies |
| Jan Atle Gjemble | Chairman | 0 companies |