| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +16% |
| Net profit | NOK 241K | -32% |
| Total assets | NOK 4,3M | +6% |
| Equity | NOK 4M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −4 | −15 | −10 | −17 | −15 | −17 | −20 | −21 | −238 | −31 | −17 | −16 | −23 | −52 | −74 | −89 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −15 | −10 | −17 | −15 | −17 | −20 | −21 | −238 | −31 | −17 | −16 | −23 | −52 | −74 | −89 | −75 |
| Net financials | 0 | 200 | 200 | 207 | 199 | 2 000 | 192 | 3 157 | −1 955 | 901 | 15 | −256 | 115 | 349 | 469 | 99 | 442 | 316 |
| Profit before tax | 0 | 197 | 186 | 197 | 183 | 1 985 | 175 | 3 137 | −1 976 | 662 | −15 | −273 | 99 | 325 | 417 | 25 | 354 | 241 |
| Tax | −0 | −1 | −2 | −1 | −5 | 6 | −2 | 23 | 10 | 10 | 3 | 6 | 3 | −3 | 3 | −0 | −0 | −0 |
| Net profit | 0 | 198 | 188 | 198 | 188 | 1 979 | 177 | 3 113 | −1 986 | 652 | −19 | −279 | 96 | 329 | 414 | 25 | 354 | 241 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 889 | 988 | 1 120 | 2 101 | 4 979 | 4 956 | 6 837 | 4 101 | 4 284 | 3 960 | 3 349 | 3 275 | 3 301 | 3 867 | 3 684 | 4 037 | 4 280 |
| Equity | — | 734 | 922 | 1 120 | 1 108 | 2 887 | 2 864 | 5 777 | 3 491 | 3 944 | 3 325 | 2 846 | 2 742 | 3 071 | 3 484 | 3 554 | 3 907 | 4 049 |
| Long-term debt | 0 | 155 | 66 | 0 | 91 | 1 891 | 1 891 | 841 | 300 | 130 | 130 | 130 | 130 | 130 | 45 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 903 | 201 | 201 | 219 | 310 | 210 | 505 | 373 | 403 | 100 | 338 | 130 | 130 | 231 |
| Total debt | 0 | 155 | 66 | 0 | 994 | 2 092 | 2 092 | 1 059 | 610 | 340 | 635 | 503 | 533 | 230 | 383 | 130 | 130 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2007 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 22.5% | 22.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldrid Olsvik Howden | Deputy Member | 0 companies |
| Walter Howden | Chief Executive Officer | 0 companies |