| Revenue | NOK 20,6M | -15% |
| EBITDA | NOK 4,8M | -73% |
| Net profit | NOK 2,8M | -80% |
| Total assets | NOK 18,9M | -34% |
| Equity | NOK 1,4M | -33% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 155 | 5 635 | 681 | 24 165 | 20 570 |
| Staff expenses | −3 933 | −4 632 | −5 939 | −4 151 | −9 025 |
| EBITDA | 2 070 | −1 290 | −9 064 | 17 862 | 4 758 |
| Depreciation & amort. | −92 | −29 | −26 | −1 224 | −765 |
| EBIT | 1 978 | −1 318 | −9 090 | 16 639 | 3 993 |
| Net financials | 12 | 4 | −8 | −12 | −242 |
| Profit before tax | 1 989 | −1 314 | −9 098 | 16 627 | 3 751 |
| Tax | 444 | −296 | −1 079 | 3 018 | 971 |
| Net profit | 1 546 | −1 018 | −8 019 | 13 608 | 2 781 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 850 | 5 317 | 10 383 | 28 914 | 18 940 |
| Equity | 3 353 | 3 394 | −809 | 2 135 | 1 434 |
| Long-term debt | 0 | 3 | 0 | 10 | 0 |
| Short-term debt | 3 497 | 1 920 | 11 192 | 26 769 | 17 505 |
| Total debt | 3 497 | 1 923 | 11 192 | 26 779 | 17 505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Andre Bylterud | Chief Executive Officer | 0 companies |
| Stein Bruno Kvae | Chief Executive Officer | 0 companies |
| Tanya Nanette Yildiz Badendyck | Chief Executive Officer | 0 companies |
| Timothy John King | Chairman | 0 companies |
| Irene Svea Viktoria Lindblad | Chairman | 0 companies |
| Finn Gjerdrum | Board of Directors | 0 companies |