| Revenue | NOK 610K | +2% |
| EBITDA | NOK 567K | -1% |
| Net profit | NOK 394K | -24% |
| Total assets | NOK 1,7M | -15% |
| Equity | NOK 1,1M | +54% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 602 | 991 | 402 | 706 | 600 | 595 | 300 | 930 | 300 | 700 | 600 | 610 |
| Staff expenses | −0 | −0 | −0 | −27 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 436 | 791 | 268 | 504 | 439 | 449 | 207 | 848 | 273 | 683 | 575 | 567 |
| Depreciation & amort. | −369 | −379 | −368 | −344 | −350 | −323 | −294 | −271 | −46 | −19 | −19 | −19 |
| EBIT | 67 | 412 | −100 | 160 | 89 | 126 | −87 | 577 | 227 | 664 | 556 | 548 |
| Net financials | −251 | −237 | −198 | −141 | −133 | −124 | −119 | −100 | −75 | −67 | −35 | −65 |
| Profit before tax | −184 | 175 | −298 | 19 | −44 | 2 | −206 | 477 | 152 | 597 | 521 | 484 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 90 |
| Net profit | −184 | 175 | −298 | 19 | −44 | 2 | −206 | 477 | 152 | 597 | 521 | 394 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 823 | 4 153 | 3 714 | 3 156 | 2 894 | 2 571 | 1 980 | 1 717 | 1 657 | 1 725 | 2 004 | 1 702 |
| Equity | −434 | −484 | −783 | −764 | −807 | −805 | −1 011 | −534 | −382 | 216 | 736 | 1 130 |
| Long-term debt | 4 987 | 4 401 | 4 064 | 3 669 | 3 457 | 3 119 | 2 647 | 1 869 | 1 562 | 1 029 | 785 | 0 |
| Short-term debt | 270 | 236 | 432 | 250 | 244 | 257 | 344 | 381 | 477 | 481 | 482 | 572 |
| Total debt | 5 256 | 4 637 | 4 497 | 3 920 | 3 702 | 3 376 | 2 991 | 2 251 | 2 038 | 1 510 | 1 268 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingejerd Kaasa Flugon | Deputy Member | 0 companies |
| Olav H Flugon | Chairman | 0 companies |