| Revenue | NOK 54,3M | -9% |
| EBITDA | NOK -261K | -106% |
| Net profit | NOK -3,2M | -447% |
| Total assets | NOK 30,3M | -4% |
| Equity | NOK 10,7M | -1% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 533 | 39 418 | 50 547 | 59 564 | 54 278 |
| Staff expenses | −12 947 | −13 735 | −16 493 | −17 298 | −16 974 |
| EBITDA | 2 271 | 4 500 | 2 824 | 4 320 | −261 |
| Depreciation & amort. | −2 539 | −2 768 | −2 438 | −2 278 | −2 521 |
| EBIT | −268 | 1 732 | 386 | 2 042 | −2 782 |
| Net financials | −759 | −639 | −630 | −868 | −1 271 |
| Profit before tax | −1 027 | 1 093 | −243 | 1 174 | −4 053 |
| Tax | −223 | 240 | −54 | 263 | −890 |
| Net profit | −804 | 852 | −190 | 911 | −3 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 155 | 32 383 | 29 922 | 31 403 | 30 288 |
| Equity | 9 223 | 10 075 | 9 885 | 10 796 | 10 668 |
| Long-term debt | 16 226 | 15 845 | 10 760 | 12 885 | 7 670 |
| Short-term debt | 7 706 | 6 464 | 9 277 | 7 722 | 11 950 |
| Total debt | 23 932 | 22 309 | 20 037 | 20 607 | 19 620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Per Martin Nilsen | Chief Executive Officer | 0 companies |
| Ken Oddvar Slettmyr | Chief Executive Officer | 0 companies |
| Ove Gunnar Andreassen | Chairman | 0 companies |
| Terje Haugvik | Board of Directors | 0 companies |
| Trude Kristiansen | Board of Directors | 0 companies |