| Revenue | NOK 464K | -40% |
| EBITDA | NOK 82K | -71% |
| Net profit | NOK -40K | -129% |
| Total assets | NOK 1,1M | -6% |
| Equity | NOK 728K | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 266 | 822 | 2 263 | 0 | 158 | 122 | 156 | 875 | 776 | 1 264 | 1 365 | 1 634 | 1 999 | 2 263 | 1 559 | 779 | 464 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −331 | −652 | −525 | −1 111 | −1 004 | −1 523 | −784 | −0 | −1 |
| EBITDA | 0 | 193 | 263 | 2 260 | −55 | −163 | 8 | 29 | 340 | 97 | 80 | 389 | −202 | 371 | −38 | 116 | 277 | 82 |
| Depreciation & amort. | −0 | −58 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −39 | −31 | −85 | −29 | −90 | −100 | −115 | −108 |
| EBIT | 0 | 135 | 238 | 2 260 | −55 | −163 | 8 | 29 | 340 | 13 | 41 | 357 | −288 | 342 | −128 | 15 | 162 | −27 |
| Net financials | 0 | −348 | −137 | 1 | −150 | −0 | −0 | 0 | 0 | 291 | −0 | 255 | 450 | −17 | −13 | −5 | −17 | −6 |
| Profit before tax | 0 | −213 | 101 | 2 261 | −205 | −163 | 8 | 30 | 340 | 303 | 41 | 612 | 162 | 326 | −141 | 10 | 145 | −33 |
| Tax | −0 | −0 | −0 | 579 | −15 | −46 | −10 | −0 | 89 | −11 | 13 | 78 | −0 | 2 | −0 | −0 | 9 | 7 |
| Net profit | 0 | −213 | 101 | 1 682 | −189 | −117 | 17 | 30 | 251 | 314 | 28 | 534 | 162 | 324 | −141 | 10 | 136 | −40 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 634 | 1 183 | 2 237 | 466 | 234 | 219 | 222 | 487 | 386 | 359 | 636 | 859 | 1 303 | 1 141 | 854 | 1 118 | 1 050 |
| Equity | — | −188 | −86 | 1 596 | 98 | −608 | −590 | −561 | −310 | 4 | 32 | 422 | 439 | 763 | 622 | 632 | 768 | 728 |
| Long-term debt | 0 | 3 500 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 233 | 150 | 91 | 329 | 304 |
| Short-term debt | 0 | 321 | 97 | 62 | 313 | 832 | 809 | 783 | 797 | 382 | 327 | 213 | 274 | 307 | 370 | 131 | 21 | 18 |
| Total debt | 0 | 3 821 | 1 270 | 641 | 368 | 842 | 809 | 783 | 797 | 382 | 327 | 213 | 420 | 540 | 519 | 222 | 350 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2007 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Therese Fostervold Mathisen | Deputy Member | 0 companies |
| Arnstein Mathisen | Chief Executive Officer | 0 companies |