| Revenue | NOK 8K | -97% |
| EBITDA | NOK -32K | -136% |
| Net profit | NOK -43K | -174% |
| Total assets | NOK 85K | -52% |
| Equity | NOK 7K | -87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 065 | 3 902 | 6 464 | 735 | 515 | 93 | 77 | 96 | 17 | 88 | 89 | 36 | 15 | 45 | 68 | 273 | 8 |
| Staff expenses | −272 | −314 | −78 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −228 | −92 | −113 | 205 | 150 | 68 | 52 | 42 | −53 | 26 | −17 | −19 | −20 | −9 | −1 | 89 | −32 |
| Depreciation & amort. | −92 | −104 | −16 | −0 | −0 | −2 | −2 | −2 | −2 | −14 | −45 | −45 | −27 | −21 | −17 | −14 | −11 |
| EBIT | −321 | −197 | −129 | 205 | 150 | 66 | 50 | 40 | −56 | 12 | −63 | −65 | −47 | −30 | −18 | 75 | −43 |
| Net financials | −90 | −50 | −64 | −18 | −5 | −5 | −9 | −6 | −1 | −4 | −0 | −0 | −0 | −0 | −0 | 0 | −0 |
| Profit before tax | −411 | −247 | −192 | 187 | 146 | 61 | 41 | 33 | −56 | 8 | −63 | −65 | −47 | −30 | −18 | 75 | −43 |
| Tax | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 17 | −0 |
| Net profit | −430 | −247 | −192 | 187 | 146 | 61 | 41 | 33 | −56 | 8 | −63 | −65 | −47 | −30 | −19 | 59 | −43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 951 | 2 804 | 427 | 117 | 41 | 33 | 29 | 25 | 22 | 35 | 259 | 158 | 136 | 110 | 94 | 178 | 85 |
| Equity | −367 | −613 | −806 | −618 | −472 | −412 | −371 | −337 | −393 | −386 | −449 | −513 | 40 | 10 | −9 | 50 | 7 |
| Long-term debt | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 065 | 3 203 | 1 232 | 735 | 514 | 445 | 399 | 362 | 416 | 421 | 708 | 671 | 95 | 100 | 103 | 128 | 78 |
| Total debt | 2 317 | 3 417 | 1 232 | 735 | 514 | 445 | 399 | 362 | 416 | 421 | 708 | 671 | 95 | 100 | 103 | 128 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raster As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torhild Martinsen | Deputy Member | 0 companies |
| Kai Morten Aalborg | Chairman | 0 companies |