| Revenue | NOK 864K | -14% |
| EBITDA | NOK 740K | -1% |
| Net profit | NOK 184K | +41% |
| Total assets | NOK 5,8M | -4% |
| Equity | NOK -760K | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 770 | 1 865 | 2 380 | 1 643 | 2 736 | 6 453 | 6 069 | 9 431 | 9 269 | 9 373 | 2 656 | 1 971 | 2 265 | 907 | 997 | 1 002 | 864 |
| Staff expenses | −633 | −943 | −945 | −407 | −388 | −1 188 | −1 701 | −2 812 | −4 589 | −4 173 | 22 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 198 | −145 | 40 | 109 | 663 | 997 | −87 | 894 | −1 309 | −886 | 128 | 368 | 697 | 684 | 733 | 747 | 740 |
| Depreciation & amort. | −17 | −72 | −87 | −82 | −82 | −83 | −53 | −126 | −415 | −471 | −476 | −420 | −284 | −223 | −209 | −193 | −189 |
| EBIT | 180 | −217 | −47 | 27 | 581 | 914 | −140 | 768 | −1 724 | −1 357 | −348 | −53 | 413 | 461 | 524 | 554 | 551 |
| Net financials | −26 | −37 | −43 | −36 | −50 | −37 | −38 | −312 | −494 | −406 | −357 | −463 | −355 | −295 | −372 | −424 | −368 |
| Profit before tax | 154 | −254 | −90 | −9 | 531 | 877 | −178 | 455 | −2 218 | −1 763 | −705 | −516 | 58 | 166 | 153 | 130 | 184 |
| Tax | 43 | −70 | −24 | −3 | 149 | 244 | −48 | 114 | −107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 111 | −184 | −65 | −6 | 383 | 632 | −131 | 341 | −2 111 | −1 763 | −705 | −516 | 58 | 166 | 153 | 130 | 184 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 184 | 1 379 | 1 532 | 1 366 | 1 680 | 2 904 | 2 673 | 11 926 | 9 821 | 9 122 | 7 383 | 6 593 | 6 261 | 6 086 | 6 133 | 6 010 | 5 786 |
| Equity | 229 | 45 | −20 | −26 | 356 | 989 | 858 | 1 199 | −912 | −249 | −934 | −1 450 | −1 392 | −1 226 | −1 074 | −943 | −760 |
| Long-term debt | 0 | 0 | 0 | 0 | 394 | 313 | 204 | 7 363 | 7 940 | 7 200 | 7 021 | 7 675 | 7 428 | 7 156 | 6 953 | 6 674 | 5 727 |
| Short-term debt | 647 | 854 | 1 122 | 857 | 930 | 1 602 | 1 611 | 3 364 | 2 793 | 2 171 | 1 296 | 368 | 225 | 156 | 254 | 280 | 818 |
| Total debt | 955 | 1 334 | 1 552 | 1 393 | 1 324 | 1 915 | 1 815 | 10 727 | 10 734 | 9 371 | 8 317 | 8 043 | 7 653 | 7 312 | 7 207 | 6 953 | 6 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Helland | Chairman | 0 companies |
| Haktor Helland | Board of Directors | 0 companies |