| Revenue | NOK 492K | +296% |
| EBITDA | NOK 412K | +811% |
| Net profit | NOK 1,9M | +19% |
| Total assets | NOK 20,5M | +10% |
| Equity | NOK 16M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 268 | 295 | 320 | 290 | 151 | 288 | 320 | 324 | 322 | 473 | 124 | 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | −28 | −9 | −12 | −11 | 253 | 276 | 301 | 267 | 133 | 272 | 302 | 288 | 45 | 516 | −58 | 412 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −61 | −28 | −9 | −12 | −11 | 253 | 276 | 301 | 267 | 133 | 272 | 302 | 288 | 45 | 516 | −58 | 412 |
| Net financials | −233 | 520 | 471 | −644 | −30 | 1 444 | 740 | 280 | 1 144 | 1 349 | −822 | 498 | 1 803 | 2 692 | 1 164 | 1 677 | 1 638 |
| Profit before tax | −295 | 493 | 462 | −657 | −41 | 1 697 | 1 016 | 581 | 1 411 | 1 482 | −550 | 800 | 2 091 | 2 737 | 1 680 | 1 619 | 2 050 |
| Tax | −36 | −5 | −0 | −44 | −35 | 49 | 67 | 213 | 70 | 35 | 61 | 68 | 39 | −90 | 167 | 63 | 197 |
| Net profit | −258 | 498 | 461 | −612 | −6 | 1 647 | 949 | 368 | 1 341 | 1 447 | −611 | 732 | 2 052 | 2 827 | 1 513 | 1 556 | 1 853 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 036 | 5 404 | 8 974 | 9 025 | 9 829 | 9 243 | 8 484 | 7 183 | 8 413 | 9 327 | 11 205 | 11 922 | 13 978 | 16 333 | 17 465 | 18 585 | 20 512 |
| Equity | −309 | 974 | 1 436 | 823 | 817 | 2 465 | 3 413 | 3 782 | 5 123 | 6 569 | 5 958 | 6 690 | 8 743 | 11 100 | 12 613 | 14 169 | 16 022 |
| Long-term debt | 4 000 | 4 430 | 7 539 | 8 201 | 9 012 | 6 778 | 5 071 | 3 365 | 3 215 | 2 717 | 5 214 | 5 164 | 5 178 | 5 083 | 4 682 | 4 346 | 4 288 |
| Short-term debt | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 75 | 40 | 34 | 68 | 58 | 150 | 170 | 69 | 202 |
| Total debt | 4 345 | 4 430 | 7 539 | 8 201 | 9 012 | 6 778 | 5 071 | 3 401 | 3 290 | 2 757 | 5 247 | 5 232 | 5 236 | 5 233 | 4 852 | 4 416 | 4 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KE Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Tofthagen | Chief Executive Officer | 0 companies |
| Kari Eldøy Tofthagen | Deputy Member | 0 companies |