| Revenue | NOK 0 | — |
| EBITDA | NOK -270K | -26% |
| Net profit | NOK -496K | -120% |
| Total assets | NOK 1,7M | -21% |
| Equity | NOK -152,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 245 | 83 354 | 152 840 | 116 384 | 121 171 | 125 206 | 121 150 | 165 229 | 51 773 | 25 598 | 51 251 | 28 446 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 389 | −16 616 | −19 228 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 151 | 30 277 | 98 980 | 44 742 | 56 544 | 55 462 | 63 769 | 84 883 | 8 923 | −12 536 | 8 026 | −57 390 | −274 | −285 | −215 | −270 |
| Depreciation & amort. | −677 | −22 967 | −32 389 | −32 389 | −32 389 | −32 389 | −37 228 | −27 247 | −55 640 | −63 330 | −42 892 | −67 050 | −0 | −0 | −0 | −0 |
| EBIT | −3 827 | 7 311 | 66 591 | 12 353 | 24 155 | 23 073 | 26 541 | 57 636 | −46 718 | −75 866 | −34 866 | −124 440 | −274 | −285 | −215 | −270 |
| Net financials | −6 679 | −2 417 | −36 924 | −30 463 | −14 783 | −52 467 | −21 503 | −17 115 | −21 407 | −31 662 | −33 635 | −28 769 | 2 438 | 163 | 2 662 | −226 |
| Profit before tax | −10 507 | 4 894 | 29 667 | −18 110 | 9 372 | −29 394 | 5 038 | 40 521 | −68 125 | −107 528 | −68 501 | −153 209 | 2 164 | −122 | 2 447 | −496 |
| Tax | −105 | 801 | −4 323 | −3 493 | −3 562 | −829 | 20 | 852 | −21 382 | 32 714 | 3 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 402 | 4 093 | 33 991 | −14 617 | 12 934 | −28 566 | 5 018 | 39 669 | −46 742 | −140 242 | −68 505 | −153 209 | 2 164 | −122 | 2 447 | −496 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 549 | 672 240 | 636 826 | 633 869 | 584 054 | 668 417 | 656 458 | 685 237 | 613 037 | 430 173 | 398 795 | 33 457 | 35 559 | 35 393 | 2 110 | 1 675 |
| Equity | −10 288 | 193 805 | 227 796 | 213 179 | 226 113 | 197 547 | 212 473 | 252 141 | 205 399 | 65 157 | −3 348 | −156 557 | −154 393 | −154 515 | −152 068 | −152 563 |
| Long-term debt | 448 006 | −2 917 | −4 917 | −780 | 344 353 | 449 389 | 432 855 | 415 927 | 399 147 | 355 267 | 390 239 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 831 | 18 834 | 22 927 | 19 978 | 5 445 | 12 578 | 11 131 | 17 169 | 8 491 | 9 748 | 11 904 | 190 014 | 189 952 | 189 908 | 154 178 | 154 238 |
| Total debt | 485 837 | 475 518 | 404 114 | 419 910 | 349 797 | 461 967 | 443 985 | 433 096 | 407 638 | 365 016 | 402 143 | 190 014 | 189 952 | 189 908 | 154 178 | 154 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nt Refectio Xviii As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvalvik | Chief Executive Officer | 0 companies |
| Aage Rasmus Bjelland Figenschou | Chairman | 0 companies |
| Ole Torberg Bjørnevik | Chairman | 0 companies |