| Revenue | NOK 28,5M | -8% |
| EBITDA | NOK 7,3M | +386% |
| Net profit | NOK 1,1M | +109% |
| Total assets | NOK 69,2M | -21% |
| Equity | NOK 4,6M | +30% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 343 | 5 706 | 6 695 | 7 201 | 7 981 | 9 169 | 8 875 | 8 409 | 8 327 | 8 821 | 8 673 | 8 762 | 9 439 | 10 165 | 10 616 | 12 123 | 31 006 | 28 499 |
| Staff expenses | −1 250 | −1 630 | −1 618 | −1 624 | −1 619 | −1 620 | −1 626 | −1 747 | −1 647 | −1 650 | −1 628 | −1 703 | −1 682 | −1 817 | −2 145 | −2 437 | −2 377 | −2 391 |
| EBITDA | 2 703 | 2 550 | 3 446 | 3 162 | 3 526 | 4 400 | 4 230 | 3 984 | 3 407 | 4 419 | 3 833 | 3 926 | 4 877 | 4 871 | 4 463 | 153 | −2 549 | 7 291 |
| Depreciation & amort. | −140 | −219 | −258 | −247 | −328 | −394 | −436 | −498 | −538 | −527 | −486 | −264 | −161 | −117 | −156 | −239 | −247 | −234 |
| EBIT | 2 563 | 2 331 | 3 188 | 2 915 | 3 198 | 4 007 | 3 794 | 3 486 | 2 869 | 3 893 | 3 346 | 3 662 | 4 716 | 4 754 | 4 307 | −87 | −2 796 | 7 057 |
| Net financials | −542 | −271 | −199 | −407 | −226 | −616 | −970 | −825 | −701 | −660 | −849 | −1 321 | −1 607 | −1 854 | −3 270 | −6 914 | −8 959 | −5 986 |
| Profit before tax | 2 021 | 2 060 | 2 989 | 2 508 | 2 972 | 3 391 | 2 825 | 2 661 | 2 168 | 3 233 | 2 498 | 2 341 | 3 109 | 2 901 | 1 036 | −7 001 | −11 755 | 1 072 |
| Tax | 641 | 584 | 843 | 760 | 827 | 963 | 736 | 723 | 556 | 764 | 611 | 510 | 671 | 595 | 223 | 261 | −0 | −0 |
| Net profit | 1 381 | 1 477 | 2 147 | 1 748 | 2 145 | 2 428 | 2 089 | 1 938 | 1 612 | 2 469 | 1 887 | 1 831 | 2 438 | 2 305 | 813 | −7 262 | −11 755 | 1 072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 043 | 7 263 | 9 945 | 11 163 | 15 358 | 24 040 | 30 077 | 30 931 | 31 441 | 35 935 | 41 184 | 53 922 | 65 287 | 83 422 | 102 306 | 113 908 | 87 250 | 69 206 |
| Equity | 704 | 1 431 | 3 203 | 4 576 | 6 421 | 8 319 | 10 004 | 11 442 | 12 304 | 14 023 | 15 159 | 16 991 | 19 428 | 21 734 | 22 546 | 15 285 | 3 529 | 4 601 |
| Long-term debt | 3 985 | 3 875 | 4 880 | 4 717 | 7 076 | 13 460 | 18 179 | 17 429 | 17 050 | 19 370 | 19 911 | 26 079 | 38 493 | 55 046 | 54 429 | 67 826 | 70 197 | 63 192 |
| Short-term debt | 2 354 | 1 956 | 1 862 | 1 870 | 1 861 | 2 261 | 1 894 | 2 060 | 2 087 | 2 543 | 6 114 | 10 853 | 7 366 | 6 643 | 25 330 | 30 797 | 13 523 | 1 413 |
| Total debt | 6 339 | 5 832 | 6 742 | 6 587 | 8 937 | 15 721 | 20 072 | 19 489 | 19 137 | 21 913 | 26 025 | 36 932 | 45 859 | 61 689 | 79 759 | 98 623 | 83 720 | 64 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gurkirpal Singh | Chief Executive Officer | 0 companies |
| Manjit Kaur | Chairman | 0 companies |