| Revenue | NOK 3,5M | -17% |
| EBITDA | NOK -798K | -1238% |
| Net profit | NOK -831K | -2435% |
| Total assets | NOK 1,3M | -13% |
| Equity | NOK -1,6M | -102% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 997 | 4 534 | 3 892 | 4 253 | 3 545 |
| Staff expenses | −975 | −1 002 | −627 | −742 | −741 |
| EBITDA | −206 | −45 | −951 | 70 | −798 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −206 | −45 | −951 | 70 | −798 |
| Net financials | −85 | −84 | −66 | −35 | −33 |
| Profit before tax | −292 | −129 | −1 017 | 36 | −831 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −292 | −129 | −1 017 | 36 | −831 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 562 | 2 581 | 1 185 | 1 493 | 1 300 |
| Equity | 297 | 168 | −849 | −813 | −1 644 |
| Long-term debt | 1 834 | 2 055 | 1 746 | 1 862 | 2 108 |
| Short-term debt | 430 | 358 | 287 | 444 | 835 |
| Total debt | 2 264 | 2 413 | 2 033 | 2 306 | 2 944 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MF Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.31% | 42.31% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Berntsen Salminen | Chief Executive Officer | 0 companies |
| Marina Fornes | Chief Executive Officer | 0 companies |
| Anne Sørbø | Board of Directors | 0 companies |
| Christina Madsen | Chairman | 0 companies |