| Revenue | NOK 252K | -29% |
| EBITDA | NOK -87K | +62% |
| Net profit | NOK -458K | +13% |
| Total assets | NOK 6,8M | +82% |
| Equity | NOK 2M | +375% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 837 | 763 | 692 | 648 | 500 | 506 | 374 | 356 | 348 | 325 | 356 | 252 |
| Staff expenses | −0 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −627 | 328 | 544 | 468 | 546 | 283 | −155 | 171 | 78 | 23 | 102 | −227 | −87 |
| Depreciation & amort. | −287 | −2 492 | −258 | −207 | −234 | −131 | −131 | −131 | −131 | −131 | −131 | −131 | −131 |
| EBIT | −914 | −2 164 | 287 | 261 | 311 | 151 | −286 | 40 | −54 | −109 | −30 | −358 | −218 |
| Net financials | −164 | −170 | −275 | −269 | −250 | −247 | −184 | −188 | −183 | −155 | −206 | −317 | −368 |
| Profit before tax | −1 078 | −2 334 | 11 | −8 | 62 | −96 | −471 | −148 | −237 | −263 | −236 | −676 | −587 |
| Tax | −274 | 50 | 3 | 14 | 23 | −15 | −95 | −33 | −52 | −58 | −52 | −149 | −129 |
| Net profit | −804 | −2 384 | 8 | −22 | 39 | −81 | −375 | −116 | −185 | −205 | −184 | −527 | −458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 950 | 7 217 | 6 862 | 6 459 | 6 385 | 6 330 | 4 411 | 4 279 | 4 156 | 3 999 | 3 724 | 3 739 | 6 792 |
| Equity | 1 940 | 925 | 933 | 911 | 950 | 869 | 494 | 378 | 193 | −12 | −196 | −723 | 1 987 |
| Long-term debt | 8 965 | 0 | 5 482 | 0 | 5 382 | 5 382 | 3 882 | 3 882 | 0 | 3 882 | 3 882 | 4 382 | 4 610 |
| Short-term debt | 1 045 | 6 293 | 447 | 5 548 | 53 | 79 | 36 | 19 | 3 963 | 129 | 37 | 80 | 195 |
| Total debt | 10 010 | 6 293 | 5 929 | 5 548 | 5 435 | 5 461 | 3 918 | 3 901 | 3 963 | 4 011 | 3 919 | 4 462 | 4 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BG Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Vestfold Telemark As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Herlofsen | Chief Executive Officer | 0 companies |
| Bjørn Gustav Håkonsen | Deputy Member | 0 companies |
| Kari Rød Aakre | Board of Directors | 0 companies |
| Finn Thomas Bjerkøen | Board of Directors | 0 companies |
| Herleif Bergh-Nilsen | Chairman | 0 companies |