| Revenue | NOK 262K | +13% |
| EBITDA | NOK 74K | +484% |
| Net profit | NOK 63K | +479% |
| Total assets | NOK 158K | +148% |
| Equity | NOK 72K | +743% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 22 | 6 | 42 | 55 | 113 | 217 | 345 | 140 | 182 | 161 | 233 | 223 | 244 | 266 | 231 | 262 |
| Staff expenses | −0 | −0 | −0 | −5 | −8 | −84 | −150 | −162 | −116 | −42 | −95 | −67 | −65 | −66 | −73 | −76 | −28 |
| EBITDA | 41 | −15 | −28 | 7 | 20 | −23 | −13 | 76 | −77 | −24 | −6 | 31 | 20 | 37 | 51 | −19 | 74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 41 | −15 | −28 | 7 | 20 | −23 | −13 | 76 | −77 | −24 | −6 | 31 | 20 | 37 | 51 | −19 | 74 |
| Net financials | −88 | 24 | 13 | −118 | −24 | −51 | −81 | −127 | −193 | 0 | 0 | 0 | 0 | −25 | −0 | 3 | 3 |
| Profit before tax | −48 | 10 | −15 | −111 | −4 | −74 | −94 | −51 | −270 | −24 | −6 | 31 | 20 | 12 | 51 | −17 | 77 |
| Tax | 14 | −4 | −0 | −0 | 0 | −0 | −0 | 14 | −0 | −0 | −15 | 8 | 4 | 8 | 11 | −0 | 14 |
| Net profit | −62 | 14 | −15 | −111 | −4 | −74 | −94 | −64 | −270 | −24 | 9 | 23 | 15 | 4 | 40 | −17 | 63 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 882 | 869 | 762 | 764 | 742 | 645 | 438 | 113 | 70 | 76 | 59 | 60 | 43 | 101 | 64 | 158 |
| Equity | 570 | 584 | 568 | 457 | 453 | 386 | 292 | 227 | −43 | −66 | −57 | −34 | −18 | −15 | 25 | 9 | 72 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 298 | 300 | 304 | 311 | 356 | 354 | 211 | 155 | 136 | 133 | 93 | 78 | 57 | 76 | 55 | 86 |
| Total debt | 327 | 298 | 300 | 304 | 311 | 356 | 354 | 211 | 155 | 136 | 133 | 93 | 78 | 57 | 76 | 55 | 86 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Birgitte Warp | Board of Directors | 0 companies |
| Tone Louise Warp Ulriksen | Board of Directors | 0 companies |
| Hilde Merete Warp | Board of Directors | 0 companies |