| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK 93K | +22% |
| Net profit | NOK 72K | -17% |
| Total assets | NOK 148K | -28% |
| Equity | NOK -184K | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 294 | 1 155 | 1 152 | 542 | 2 005 | 800 | 1 179 | 742 | 879 | 1 031 | 1 010 | 1 392 | 1 029 | 999 | 1 058 | 1 050 | 1 065 |
| Staff expenses | −0 | −256 | −57 | −0 | −0 | −0 | 0 | −4 | 77 | 40 | 100 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 803 | 26 | 344 | 212 | 876 | 60 | 82 | −32 | 79 | 25 | 97 | 230 | 110 | 122 | 59 | 76 | 93 |
| Depreciation & amort. | −3 | −3 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 800 | 23 | 280 | 212 | 876 | 60 | 82 | −32 | 79 | 25 | 97 | 230 | 110 | 122 | 59 | 76 | 93 |
| Net financials | −467 | −3 457 | −416 | −41 | −136 | −33 | −24 | −7 | 0 | 0 | −2 | −0 | −0 | 29 | 0 | 21 | 0 |
| Profit before tax | 333 | −3 434 | −136 | 172 | 741 | 26 | 58 | −39 | 79 | 25 | 95 | 230 | 109 | 151 | 59 | 97 | 93 |
| Tax | 165 | −30 | −4 | −0 | 302 | 6 | −6 | −13 | 19 | 5 | 21 | 51 | 24 | 27 | 13 | 10 | 20 |
| Net profit | 168 | −3 403 | −132 | 172 | 439 | 21 | 65 | −26 | 60 | 19 | 74 | 179 | 85 | 124 | 46 | 87 | 72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 581 | 713 | 2 | 14 | 379 | 76 | 100 | 117 | 183 | 165 | 112 | 45 | 162 | 265 | 240 | 206 | 148 |
| Equity | 256 | −3 147 | −3 280 | −3 108 | −991 | −970 | −906 | −932 | −872 | −853 | −779 | −600 | −514 | −390 | −344 | −257 | −184 |
| Long-term debt | 2 502 | 0 | 2 275 | 0 | 572 | 435 | 304 | 31 | 25 | 19 | 15 | 12 | 571 | 519 | 332 | 331 | 326 |
| Short-term debt | 823 | 606 | 1 006 | 824 | 798 | 611 | 702 | 1 017 | 1 030 | 998 | 876 | 633 | 105 | 136 | 252 | 132 | 6 |
| Total debt | 3 325 | 3 860 | 3 282 | 3 122 | 1 370 | 1 047 | 1 006 | 1 049 | 1 055 | 1 018 | 891 | 645 | 676 | 656 | 584 | 463 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Søreid Aarrestad | Deputy Member | 0 companies |
| Øystein Aarrestad | Chairman | 0 companies |