| Revenue | NOK 4,1M | +17% |
| EBITDA | NOK 3,2M | +61% |
| Net profit | NOK 1,6M | +1352% |
| Total assets | NOK 23,5M | +19% |
| Equity | NOK 1,1M | +208% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 642 | 1 731 | 1 667 | 1 914 | 2 200 | 2 215 | 2 186 | 2 183 | 2 161 | 2 380 | 2 281 | 2 561 | 2 991 | 3 158 | 3 355 | 3 485 | 4 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −764 | −18 |
| EBITDA | 1 430 | 1 437 | 1 296 | 1 258 | 1 878 | 1 671 | 1 790 | 1 715 | 1 863 | 1 946 | 1 884 | 2 140 | 2 344 | 2 598 | −491 | 2 001 | 3 222 |
| Depreciation & amort. | −300 | −284 | −298 | −318 | −345 | −395 | −418 | −463 | −496 | −498 | −510 | −518 | −504 | −505 | −505 | −528 | −494 |
| EBIT | 1 130 | 1 153 | 998 | 940 | 1 533 | 1 276 | 1 372 | 1 252 | 1 367 | 1 447 | 1 374 | 1 622 | 1 840 | 2 093 | −997 | 1 472 | 2 727 |
| Net financials | −897 | −724 | −694 | −609 | −577 | −561 | −724 | −655 | −553 | 55 | −19 | −724 | −602 | −628 | −1 270 | −1 361 | −1 474 |
| Profit before tax | 233 | 429 | 304 | 331 | 955 | 715 | 648 | 597 | 815 | 1 503 | 1 355 | 898 | 1 238 | 1 465 | −2 267 | 112 | 1 253 |
| Tax | −0 | 90 | 85 | 93 | 268 | 196 | 175 | 154 | 201 | 360 | 324 | 237 | 312 | 389 | 59 | −0 | −371 |
| Net profit | 233 | 338 | 218 | 238 | 688 | 518 | 473 | 442 | 613 | 1 143 | 1 031 | 661 | 926 | 1 076 | −2 325 | 112 | 1 624 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 072 | 14 168 | 13 742 | 14 047 | 14 712 | 14 934 | 20 882 | 20 575 | 20 146 | 13 593 | 13 657 | 24 063 | 23 409 | 33 522 | 19 124 | 19 712 | 23 473 |
| Equity | 165 | 503 | 721 | 1 760 | 1 768 | 1 782 | 1 789 | 1 746 | 1 651 | 1 557 | 1 431 | 1 252 | 1 072 | 1 050 | −1 275 | −968 | 1 050 |
| Long-term debt | 13 000 | 12 700 | 12 046 | 0 | 11 919 | 11 920 | 17 640 | 17 154 | 16 285 | 9 692 | 10 216 | 20 860 | 20 875 | 30 541 | 20 325 | 20 325 | 20 325 |
| Short-term debt | 907 | 964 | 975 | 389 | 1 025 | 1 233 | 1 453 | 1 675 | 2 210 | 2 344 | 2 009 | 1 951 | 1 462 | 1 931 | 74 | 355 | 2 098 |
| Total debt | 13 907 | 13 665 | 13 020 | 12 287 | 12 944 | 13 152 | 19 092 | 18 829 | 18 495 | 12 036 | 12 225 | 22 811 | 22 337 | 32 472 | 20 399 | 20 680 | 22 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breilito Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Østbø | Chairman | 0 companies |
| Brit Karin Thorsen | Board of Directors | 0 companies |