| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +4% |
| Net profit | NOK 96K | +2% |
| Total assets | NOK 12,9M | +1% |
| Equity | NOK 12,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 540 | 1 355 | 1 977 | 52 | 590 | 467 | 856 | 1 306 | 690 | 1 490 | 0 | 2 150 | 729 | 0 | 0 | 0 | 0 |
| Staff expenses | −143 | −0 | −0 | −0 | −0 | −0 | −0 | −160 | −309 | −0 | −0 | −0 | −213 | −744 | −0 | −0 | −0 | −0 |
| EBITDA | 206 | 96 | 703 | 1 402 | 30 | 262 | 130 | 380 | 565 | 379 | 1 017 | −39 | 757 | −266 | −46 | −34 | −37 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 206 | 96 | 703 | 1 402 | 30 | 262 | 130 | 380 | 565 | 379 | 1 017 | −39 | 757 | −266 | −46 | −34 | −37 | −36 |
| Net financials | −65 | −82 | 126 | −9 | 11 | −0 | −19 | 1 086 | 128 | 630 | 49 | 58 | 1 019 | 2 036 | 111 | 1 698 | 157 | 159 |
| Profit before tax | 141 | 14 | 828 | 1 393 | 42 | 262 | 111 | 1 466 | 693 | 1 009 | 1 066 | 19 | 1 776 | 1 771 | 65 | 1 664 | 120 | 123 |
| Tax | 41 | 4 | 185 | 390 | 12 | 73 | 30 | 134 | 173 | 127 | 245 | 5 | 177 | −0 | −0 | 10 | 26 | 27 |
| Net profit | 100 | 10 | 643 | 1 002 | 29 | 189 | 81 | 1 332 | 519 | 882 | 820 | 14 | 1 599 | 1 771 | 65 | 1 654 | 93 | 96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 029 | 3 011 | 2 973 | 3 496 | 3 502 | 8 581 | 8 594 | 10 099 | 10 187 | 9 666 | 9 524 | 9 351 | 11 806 | 11 987 | 11 160 | 12 794 | 12 861 | 12 944 |
| Equity | 1 390 | 1 400 | 2 043 | 3 045 | 3 075 | 5 371 | 5 371 | 6 703 | 7 222 | 8 104 | 8 924 | 8 938 | 10 537 | 11 008 | 11 073 | 12 727 | 12 821 | 12 916 |
| Long-term debt | 705 | 858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 752 | 930 | 451 | 427 | 400 | 423 | 325 | 548 | 127 | 130 | 5 | 784 | 385 | 87 | 67 | 41 | 28 |
| Total debt | 1 638 | 1 611 | 930 | 451 | 427 | 3 210 | 3 223 | 3 396 | 2 965 | 1 562 | 599 | 413 | 1 269 | 979 | 87 | 67 | 41 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Råheim | Deputy Member | 0 companies |
| Inger Kristin Råheim | Chairman | 0 companies |