| Revenue | NOK 9,6M | +14% |
| EBITDA | NOK 252K | +220% |
| Net profit | NOK 146K | +2557% |
| Total assets | NOK 1,4M | +39% |
| Equity | NOK -1,6M | +33% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 023 | 6 492 | 6 539 | 6 681 | 4 873 | 5 100 | 5 744 | 6 576 | 6 321 | 6 137 | 6 002 | 6 197 | 5 342 | 5 584 | 7 111 | 8 451 | 9 613 |
| Staff expenses | −1 956 | −2 694 | −2 441 | −3 698 | −2 222 | −3 128 | −2 191 | −2 531 | −2 688 | −2 824 | −2 934 | −3 071 | −2 250 | −2 455 | −3 190 | −4 116 | −4 930 |
| EBITDA | −387 | −175 | −171 | −1 275 | 175 | −751 | 688 | 654 | 426 | −496 | −324 | 153 | 213 | 113 | 113 | 79 | 252 |
| Depreciation & amort. | −319 | −319 | −338 | −271 | −193 | −110 | −20 | −38 | −39 | −39 | −46 | −37 | −16 | −6 | −6 | −2 | −17 |
| EBIT | −706 | −495 | −509 | −1 546 | −18 | −861 | 668 | 616 | 387 | −535 | −370 | 117 | 197 | 107 | 107 | 77 | 235 |
| Net financials | −61 | −92 | −103 | −118 | −811 | −509 | −768 | −324 | −242 | −476 | −235 | −282 | −171 | −59 | −80 | −71 | −89 |
| Profit before tax | −767 | −586 | −611 | −1 664 | −828 | −1 371 | −99 | 292 | 145 | −1 011 | −605 | −165 | 26 | 48 | 27 | 6 | 146 |
| Tax | 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −881 | −586 | −611 | −1 664 | −828 | −1 371 | −99 | 292 | 145 | −1 011 | −605 | −165 | 26 | 48 | 27 | 6 | 146 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 826 | 1 221 | 1 190 | 1 437 | 387 | 322 | 578 | 1 014 | 1 296 | 992 | 714 | 683 | 760 | 1 001 | 846 | 989 | 1 373 |
| Equity | −1 064 | −1 650 | −133 | −1 797 | −2 625 | −3 996 | −4 208 | −3 916 | −3 771 | −4 782 | −5 387 | −5 552 | −2 982 | −2 854 | −2 507 | −2 421 | −1 621 |
| Long-term debt | 1 326 | 1 193 | 270 | 1 279 | 1 446 | 2 352 | 3 576 | 3 516 | 3 562 | 3 562 | 3 818 | 4 066 | 1 784 | 2 224 | 1 769 | 1 007 | 150 |
| Short-term debt | 1 564 | 1 679 | 1 052 | 1 955 | 1 566 | 1 966 | 1 209 | 1 414 | 1 504 | 2 211 | 2 283 | 2 169 | 1 958 | 1 630 | 1 583 | 2 403 | 2 843 |
| Total debt | 2 890 | 2 872 | 1 322 | 3 233 | 3 012 | 4 318 | 4 785 | 4 930 | 5 066 | 5 774 | 6 101 | 6 235 | 3 742 | 3 854 | 3 353 | 3 410 | 2 993 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Petter Alnes | Chairman | 0 companies |
| Jan Richter Lorentzen | Chairman | 0 companies |
| Geir Alnes | Board of Directors | 0 companies |