| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +92% |
| Net profit | NOK -43K | +96% |
| Total assets | NOK 5,4M | +45% |
| Equity | NOK 110K | +254% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 823 | 5 978 | 7 659 | 2 276 | 3 464 | 5 942 | 2 869 | 4 771 | 0 | 36 | 618 | 137 | 15 | 33 | 0 | 255 | 0 |
| Staff expenses | −242 | −485 | −380 | −227 | −0 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 772 | −228 | 1 261 | 49 | 524 | 1 143 | 165 | 1 462 | −4 | 1 | 279 | −387 | −131 | −277 | −131 | −402 | −33 |
| Depreciation & amort. | −195 | −0 | −6 | −6 | −86 | 73 | −0 | −0 | −0 | −0 | −15 | −0 | −180 | −0 | −0 | −0 | −0 |
| EBIT | 577 | −228 | 1 255 | 42 | 438 | 1 216 | 165 | 1 462 | −4 | 1 | 264 | −387 | −310 | −277 | −131 | −402 | −33 |
| Net financials | −276 | 120 | −525 | −621 | −632 | −254 | −243 | −47 | −1 | 12 | −205 | −277 | −134 | −60 | −332 | −510 | −10 |
| Profit before tax | 300 | −108 | 730 | −579 | −194 | 962 | −78 | 1 415 | −5 | 14 | 59 | −664 | −444 | −336 | −464 | −912 | −43 |
| Tax | 84 | −29 | 205 | −162 | 161 | 74 | −0 | 342 | −8 | −3 | 7 | −141 | −102 | −74 | −102 | 48 | −0 |
| Net profit | 216 | −79 | 525 | −417 | −355 | 888 | −78 | 1 072 | 3 | 16 | 52 | −523 | −342 | −262 | −362 | −960 | −43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 222 | 11 354 | 16 468 | 14 261 | 11 405 | 7 222 | 4 372 | 2 603 | 384 | 359 | 8 751 | 6 787 | 4 657 | 933 | 10 682 | 3 733 | 5 421 |
| Equity | 531 | 452 | 977 | 1 059 | 704 | 1 265 | 1 188 | 2 092 | 166 | 182 | 234 | 31 | 253 | 320 | 201 | 31 | 110 |
| Long-term debt | 8 100 | 0 | 0 | 0 | 10 551 | 5 497 | 3 169 | 227 | 174 | 134 | 6 882 | 5 080 | 2 511 | 21 | 7 200 | 0 | 0 |
| Short-term debt | 591 | 438 | 1 113 | 312 | 150 | 460 | 15 | 283 | 44 | 43 | 1 635 | 1 676 | 1 893 | 592 | 3 281 | 3 702 | 5 311 |
| Total debt | 8 691 | 10 902 | 15 492 | 13 202 | 10 701 | 5 956 | 3 184 | 510 | 218 | 177 | 8 518 | 6 757 | 4 404 | 613 | 10 481 | 3 702 | 5 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nystad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nystad | Chairman | 0 companies |