| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +41% |
| Net profit | NOK -2,6M | -59% |
| Total assets | NOK 32,9M | -2% |
| Equity | NOK 24,8M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −118 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −26 | −129 | 31 | −25 | −28 | −143 | −25 | −21 | −29 | −53 | −69 | −46 | −56 | −162 | −155 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −26 | −129 | 31 | −25 | −28 | −143 | −25 | −21 | −29 | −53 | −69 | −46 | −56 | −162 | −155 | −91 |
| Net financials | −216 | −528 | −570 | −172 | −155 | 616 | 1 | 217 | 4 369 | 2 320 | −157 | 3 383 | 3 296 | 14 178 | 14 538 | −1 512 | −2 555 |
| Profit before tax | −236 | −554 | −699 | −142 | −179 | 587 | −141 | 192 | 4 348 | 2 291 | −209 | 3 314 | 3 250 | 14 122 | 14 376 | −1 667 | −2 646 |
| Tax | −0 | −0 | −0 | −0 | −0 | 14 | −0 | −0 | 21 | −0 | −0 | −0 | −166 | 930 | −0 | −0 | −0 |
| Net profit | −236 | −554 | −699 | −142 | −179 | 573 | −141 | 192 | 4 327 | 2 291 | −209 | 3 314 | 3 416 | 13 192 | 14 376 | −1 667 | −2 646 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 163 | 2 409 | 1 471 | 1 766 | 1 537 | 2 536 | 1 932 | 2 166 | 1 397 | 5 760 | 5 578 | 15 031 | 16 893 | 29 048 | 34 074 | 33 513 | 32 925 |
| Equity | 140 | 1 085 | 386 | 845 | 665 | 1 238 | 1 097 | 1 288 | 720 | 2 483 | 2 274 | 4 867 | 5 283 | 17 048 | 30 424 | 27 457 | 24 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 244 | 3 286 | 2 557 | 7 182 | 1 525 | 934 | 344 | 0 |
| Short-term debt | 0 | 1 324 | 1 085 | 922 | 872 | 1 298 | 836 | 878 | 677 | 33 | 19 | 7 606 | 4 428 | 10 475 | 2 715 | 5 712 | 8 114 |
| Total debt | 0 | 1 324 | 1 085 | 922 | 872 | 1 298 | 836 | 878 | 677 | 3 277 | 3 305 | 10 164 | 11 610 | 11 999 | 3 650 | 6 057 | 8 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Arne Nystad | Deputy Member | 0 companies |
| Thomas Nystad | Chairman | 0 companies |