| Revenue | NOK 32,5M | -1% |
| EBITDA | NOK 6,6M | +62% |
| Net profit | NOK 4,9M | +60% |
| Total assets | NOK 18,3M | -13% |
| Equity | NOK 6,3M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 799 | 31 153 | 45 302 | 32 785 | 32 494 |
| Staff expenses | −9 226 | −8 641 | −8 796 | −10 717 | −11 587 |
| EBITDA | 5 143 | 5 347 | 4 825 | 4 072 | 6 591 |
| Depreciation & amort. | −172 | −235 | −208 | −235 | −415 |
| EBIT | 4 971 | 5 112 | 4 618 | 3 837 | 6 175 |
| Net financials | 3 | −10 | 8 | 21 | 42 |
| Profit before tax | 4 975 | 5 102 | 4 626 | 3 858 | 6 218 |
| Tax | 1 095 | 1 128 | 1 028 | 823 | 1 365 |
| Net profit | 3 880 | 3 974 | 3 598 | 3 035 | 4 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 864 | 16 778 | 20 021 | 21 122 | 18 317 |
| Equity | 5 772 | 6 146 | 8 144 | 5 957 | 6 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 58 |
| Short-term debt | 10 092 | 10 631 | 11 876 | 15 164 | 11 949 |
| Total debt | 10 092 | 10 631 | 11 876 | 15 164 | 12 007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2024 |
GH Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2007 | |
| Board of Directors | 2024 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ramton | Chief Executive Officer | 0 companies |
| Gunnar Halbjørhus | Chief Executive Officer | 0 companies |
| Christer Gruer Grønneberg | Chairman | 0 companies |
| Daniel Halbjørhus | Board of Directors | 0 companies |
| Oddbjørn Hustad | Chairman | 0 companies |
| Vegar Sletten Bjøberg | Board of Directors | 0 companies |
| Øistein Magnetun | Board of Directors | 0 companies |