| Revenue | NOK 1,4B | -77% |
| EBITDA | NOK 159M | -30% |
| Net profit | NOK -52M | +87% |
| Total assets | NOK 22B | +5% |
| Equity | NOK 11,4B | +11% |
| Employees | 125 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 804 | 30 030 | 63 130 | 19 438 | 86 402 | 249 284 | 36 448 | 789 005 | 54 616 | 487 709 | 1 661 000 | 2 964 000 | 622 000 | 166 000 | 751 000 | 6 271 000 | 1 428 000 |
| Staff expenses | −4 321 | −3 467 | −4 770 | −24 061 | −15 617 | −20 859 | −30 064 | −42 518 | −55 105 | −61 513 | −90 000 | −100 000 | −156 000 | −209 000 | −268 000 | −284 000 | −214 000 |
| EBITDA | −19 463 | −4 980 | 2 307 | −46 623 | 46 874 | 170 475 | −83 980 | −32 574 | −68 529 | −80 198 | 63 000 | 113 000 | −53 000 | −290 000 | −515 000 | 228 000 | 159 000 |
| Depreciation & amort. | −0 | −243 | −1 617 | −19 | −18 | −0 | −119 | −495 | −753 | −1 354 | −3 000 | −5 000 | −10 000 | −53 000 | −150 000 | −59 000 | −54 000 |
| EBIT | −19 463 | −5 223 | 690 | −46 642 | 46 856 | 170 475 | −84 099 | −33 069 | −69 282 | −81 552 | 60 000 | 108 000 | −63 000 | −343 000 | −665 000 | 169 000 | 105 000 |
| Net financials | 34 269 | −5 889 | −463 | 14 738 | 18 306 | −15 372 | −7 271 | 96 214 | 24 400 | 57 021 | 90 000 | 49 000 | 524 000 | 173 000 | 252 000 | −348 000 | −138 000 |
| Profit before tax | 14 806 | −11 112 | 227 | −31 904 | 65 162 | 155 103 | −91 370 | 63 145 | −44 882 | −24 531 | 150 000 | 157 000 | 461 000 | −170 000 | −413 000 | −179 000 | −33 000 |
| Tax | −0 | 8 | −430 | −17 277 | 13 765 | 49 097 | −24 274 | 28 587 | −18 498 | −26 043 | 28 000 | 18 000 | −56 000 | −97 000 | 68 000 | 220 000 | 19 000 |
| Net profit | 14 806 | −11 120 | 657 | −14 627 | 51 397 | 106 006 | −67 096 | 34 558 | −26 384 | 1 512 | 122 000 | 139 000 | 517 000 | −73 000 | −481 000 | −399 000 | −52 000 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 806 | 37 538 | 932 967 | 453 205 | 613 200 | 1 027 733 | 1 579 672 | 2 627 450 | 2 318 529 | 3 105 305 | 5 043 000 | 5 913 000 | 11 658 000 | 20 048 000 | 20 591 000 | 21 070 000 | 22 032 000 |
| Equity | 147 716 | 4 625 | 326 106 | 311 479 | 362 876 | 426 652 | 827 802 | 814 202 | 732 359 | 1 022 561 | 1 636 000 | 3 088 000 | 9 915 000 | 9 761 000 | 10 265 000 | 10 297 000 | 11 389 000 |
| Long-term debt | 29 511 | 3 744 | 27 218 | 0 | 0 | 497 678 | 698 966 | 1 435 444 | 1 119 900 | 1 456 464 | 1 823 000 | 1 118 000 | 417 000 | 7 817 000 | 8 340 000 | 7 966 000 | 7 019 000 |
| Short-term debt | 203 579 | 29 169 | 579 643 | 141 726 | 250 324 | 103 403 | 52 904 | 377 805 | 466 270 | 626 280 | 1 584 000 | 1 707 000 | 1 326 000 | 2 470 000 | 1 987 000 | 2 807 000 | 3 624 000 |
| Total debt | 233 090 | 32 913 | 606 861 | 141 726 | 250 324 | 601 081 | 751 870 | 1 813 249 | 1 586 170 | 2 082 744 | 3 407 000 | 2 825 000 | 1 743 000 | 10 287 000 | 10 327 000 | 10 773 000 | 10 643 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EQUINOR ASA | Company | 16.2% | 16.2% | 2024 |
Folketrygdfondet | Company | 9.3% | 9.3% | 2024 |
J.P. Morgan Se | Company | 7.4% | 7.4% | 2024 |
State Street Bank And Trust Comp | Company | 5.3% | 5.3% | 2024 |
Scatec Innovation As | Company | 4.4% | 4.4% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 4.1% | 4.1% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 2.8% | 2.8% | 2024 |
Citibank, N.A. | Company | 2.7% | 2.7% | 2024 |
Citibank Europe Plc | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Clearstream Banking S.A. | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
Morgan Stanley & Co. Int. Plc. | Company | 1.9% | 1.9% | 2024 |
The Bank Of New York Mellon | Company | 1.9% | 1.9% | 2024 |
Verdipapirfondet Dnb Norge | Company | 1.9% | 1.9% | 2024 |
Bank Pictet & Cie (Europe) Ag | Company | 1.8% | 1.8% | 2023 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Nordea Bank Abp | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Verdipapirfondet Dnb Am Norske Aksjer | Company | 1.5% | 1.5% | 2024 |
Verdipapirfondet Dnb Miljøinvest | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Raiffeisen Bank International Ag | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
Verdipapirfondet Storebrand Norge Institusjon | Company | 1.3% | 1.3% | 2024 |
Verdipapirfondet Danske Invest Norske Aksjer Institusjon Ii | Company | 1.2% | 1.2% | 2024 |
Bnp Paribas | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Pilskog | Chief Executive Officer | 0 companies |
| Raymond Carlsen | Chief Executive Officer | 0 companies |
| Jan Steffen Skogseth | Board of Directors | 0 companies |
| Jørgen Kildahl | Chairman | 0 companies |
| Morten Henriksen | Board of Directors | 0 companies |
| Maria Tallaksen | Board of Directors | 0 companies |
| Pål Kildemo | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |
| Espen Gundersen | Board of Directors | 0 companies |
| Jutta Maria Hildegard Dissen | Board of Directors | 0 companies |
| Maria Moræus Hanssen | Board of Directors | 0 companies |
| Mette Krogsrud | Board of Directors | 0 companies |
| Liv Gisele Marchand | Board of Directors | 0 companies |