| Revenue | NOK 558K | +829% |
| EBITDA | NOK 468K | +1242% |
| Net profit | NOK 364K | +176% |
| Total assets | NOK 963K | -22% |
| Equity | NOK 320K | +823% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 262 | 60 | 558 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −84 | −39 | 252 | 35 | 468 |
| Depreciation & amort. | −586 | −586 | −571 | −650 | −0 |
| EBIT | −670 | −625 | −319 | −615 | 468 |
| Net financials | −1 | −1 | −1 | −1 | −1 |
| Profit before tax | −671 | −626 | −320 | −616 | 467 |
| Tax | −148 | −138 | −70 | −135 | 103 |
| Net profit | −523 | −488 | −250 | −480 | 364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 067 | 4 047 | 1 577 | 1 240 | 963 |
| Equity | −950 | 47 | −202 | −44 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 017 | 4 000 | 1 779 | 1 284 | 643 |
| Total debt | 4 017 | 4 000 | 1 779 | 1 284 | 643 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BV Deputy Member | Deputy Member | 2007 – 2021 |
IW Deputy Member | Deputy Member | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Vaage | Deputy Member | 0 companies |
| Ingunn Westergaard Hidle | Deputy Member | 0 companies |
| Einar Våge | Chairman | 0 companies |
| Hans Ole Hidle | Board of Directors | 0 companies |