| Revenue | NOK 3,7M | +26% |
| EBITDA | NOK -1,3M | +9% |
| Net profit | NOK -1,3M | +10% |
| Total assets | NOK 337K | -27% |
| Equity | NOK -1,5M | -491% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 262 | 8 511 | 7 908 | 7 241 | 8 326 | 10 087 | 11 727 | 10 777 | 8 170 | 6 871 | 7 481 | 6 075 | 2 968 | 3 726 |
| Staff expenses | −3 383 | −3 655 | −3 362 | −4 121 | −3 773 | −4 199 | −5 583 | −5 729 | −4 493 | −3 347 | −3 723 | −2 615 | −2 264 | −2 686 |
| EBITDA | −1 053 | 233 | 312 | −2 665 | −376 | 620 | 336 | −1 277 | −1 516 | −636 | −1 064 | −729 | −1 400 | −1 270 |
| Depreciation & amort. | −296 | −302 | −139 | −16 | −26 | −40 | −44 | −46 | −53 | −54 | −41 | −26 | −20 | −15 |
| EBIT | −1 349 | −69 | 173 | −2 681 | −402 | 580 | 293 | −1 323 | −1 569 | −690 | −1 105 | −755 | −1 420 | −1 285 |
| Net financials | −52 | −48 | −9 | −64 | −83 | −83 | 3 | −5 | −6 | −8 | 0 | −22 | −0 | −0 |
| Profit before tax | −1 401 | −117 | 164 | −2 745 | −486 | 497 | 296 | −1 328 | −1 574 | −698 | −1 105 | −777 | −1 421 | −1 285 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 401 | −117 | 164 | −2 745 | −486 | 497 | 296 | −1 328 | −1 574 | −698 | −1 105 | −777 | −1 421 | −1 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 589 | 497 | 771 | 798 | 997 | 1 311 | 1 217 | 535 | 479 | 893 | 688 | 460 | 337 |
| Equity | −901 | −1 018 | −854 | −3 600 | −4 085 | −3 588 | −792 | −2 120 | −3 694 | −4 392 | −859 | −1 636 | −262 | −1 547 |
| Long-term debt | 100 | 50 | 0 | 0 | 2 505 | 2 580 | 80 | 356 | 80 | 3 805 | 0 | 1 601 | 0 | 727 |
| Short-term debt | 1 578 | 1 557 | 847 | 1 866 | 2 379 | 2 005 | 2 023 | 2 980 | 4 150 | 1 066 | 1 752 | 723 | 722 | 1 157 |
| Total debt | 1 678 | 1 607 | 1 352 | 4 371 | 4 884 | 4 585 | 2 103 | 3 337 | 4 230 | 4 871 | 1 752 | 2 325 | 722 | 1 885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inkv - Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Kvernstuen | Chairman | 0 companies |
| Rune Christiansen | Board of Directors | 0 companies |
| Asbjørn Vagle | Board of Directors | 0 companies |