| Revenue | NOK 89K | -28% |
| EBITDA | NOK -2,3M | +22% |
| Net profit | NOK -2,7M | +10% |
| Total assets | NOK 32,4M | -22% |
| Equity | NOK 32,1M | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 119 | 3 169 | 2 271 | 17 685 | 6 680 | 0 | 7 604 | 14 568 | 6 859 | 1 960 | 4 429 | 889 | 1 094 | 5 859 | 693 | 124 | 89 |
| Staff expenses | −2 492 | −2 906 | −2 484 | −4 497 | −9 583 | −0 | −4 188 | −7 527 | −6 129 | −6 199 | −5 069 | −4 447 | −1 541 | −778 | −0 | −0 | −1 497 |
| EBITDA | −3 242 | −3 439 | −5 781 | 1 970 | −13 642 | 0 | −6 893 | −4 289 | −7 457 | −7 756 | −11 594 | −5 279 | −1 695 | 4 899 | −2 927 | −2 948 | −2 296 |
| Depreciation & amort. | −60 | −121 | −253 | −387 | −1 335 | −0 | −1 414 | −3 114 | −1 742 | −1 882 | −1 888 | −7 392 | −1 156 | −998 | 2 709 | −436 | −332 |
| EBIT | −3 302 | −3 560 | −6 033 | 1 583 | −14 977 | 0 | −8 307 | −7 403 | −9 199 | −9 637 | −13 482 | −12 671 | −2 850 | 3 900 | −218 | −3 384 | −2 628 |
| Net financials | −68 | −209 | −286 | 181 | −383 | 0 | −471 | −2 606 | −2 869 | −812 | −2 089 | −451 | −559 | −1 005 | −1 134 | −579 | −894 |
| Profit before tax | −3 371 | −3 769 | −6 320 | 1 763 | −15 360 | 0 | −8 778 | −10 009 | −12 068 | −10 449 | −15 571 | −13 122 | −3 409 | 2 895 | −1 353 | −3 963 | −3 522 |
| Tax | −570 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −776 |
| Net profit | −2 801 | −3 769 | −6 320 | 1 763 | −15 360 | 0 | −8 778 | −10 009 | −12 068 | −10 449 | −15 571 | −13 122 | −3 409 | 2 895 | 24 199 | −3 036 | −2 746 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 567 | 4 722 | 17 517 | 23 378 | 16 181 | — | 19 161 | 23 589 | 22 243 | 29 051 | 20 754 | 9 865 | 7 114 | 2 001 | 36 796 | 41 377 | 32 447 |
| Equity | 132 | −3 388 | 13 109 | 14 873 | 3 833 | — | 1 472 | −6 547 | −12 907 | 17 829 | 6 809 | −6 141 | −9 722 | −6 827 | 30 921 | 37 017 | 32 132 |
| Long-term debt | 1 515 | 5 155 | 2 595 | 2 568 | 2 013 | 0 | 1 513 | 2 513 | 8 909 | 6 835 | 125 | 0 | 0 | 0 | 3 081 | 0 | 0 |
| Short-term debt | 919 | 2 955 | 1 813 | 5 938 | 10 334 | 0 | 16 176 | 27 622 | 26 241 | 4 387 | 11 663 | 14 249 | 15 079 | 6 668 | 2 793 | 4 360 | 315 |
| Total debt | 2 435 | 8 110 | 4 408 | 8 506 | 12 348 | 0 | 17 689 | 30 136 | 35 150 | 11 222 | 11 788 | 14 249 | 15 079 | 6 668 | 5 874 | 4 360 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soiltech Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Iren Vestlie | Chief Executive Officer | 0 companies |
| Hans Olav Torsen | Board of Directors | 0 companies |
| Stein Christensen | Board of Directors | 0 companies |
| Stig Harry Christiansen | Chairman | 0 companies |
| Jon Trygve Berg | Chairman | 0 companies |
| Svein Egil Steen | Board of Directors | 0 companies |
| Jan Erik Tveteraas | Chairman | 0 companies |