| Revenue | NOK 4M | -25% |
| EBITDA | NOK 2,4M | -42% |
| Net profit | NOK 1,2M | -55% |
| Total assets | NOK 16,7M | -11% |
| Equity | NOK 4,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 284 | 3 647 | 7 539 | 5 305 | 3 971 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −123 | 2 351 | 6 179 | 4 107 | 2 379 |
| Depreciation & amort. | −402 | −400 | −397 | −403 | −403 |
| EBIT | −525 | 1 951 | 5 782 | 3 704 | 1 976 |
| Net financials | −357 | −335 | −370 | −292 | −459 |
| Profit before tax | −883 | 1 616 | 5 412 | 3 412 | 1 517 |
| Tax | −194 | 356 | 1 191 | 783 | 334 |
| Net profit | −689 | 1 261 | 4 221 | 2 628 | 1 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 476 | 15 635 | 21 260 | 18 608 | 16 653 |
| Equity | 3 316 | 4 577 | 4 576 | 4 421 | 4 412 |
| Long-term debt | 11 000 | 10 000 | 10 035 | 10 035 | 10 035 |
| Short-term debt | 160 | 1 058 | 6 649 | 4 152 | 2 206 |
| Total debt | 11 160 | 11 058 | 16 684 | 14 187 | 12 241 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2022 |
MP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2007 – 2022 | |
| Board of Directors | 2007 – 2022 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Martin Braate | Chief Executive Officer | 0 companies |
| Marius Pareau Dumont Hojem | Chief Executive Officer | 0 companies |
| Olav Myrehaug | Chief Executive Officer | 0 companies |
| Jon Gunnar Solli | Chairman | 0 companies |
| Rein Husebø | Chairman | 0 companies |
| Anders Jørgen Lenborg | Board of Directors | 0 companies |
| Sigmund Røysland | Chairman | 0 companies |
| Olav Tov Røysland | Board of Directors | 0 companies |
| Vibeke Solum | Board of Directors | 0 companies |
| Astrid Heidi Tveiten Myrehaug | Board of Directors | 0 companies |