| Revenue | NOK 909K | -57% |
| EBITDA | NOK -848K | +74% |
| Net profit | NOK 11,9M | +269% |
| Total assets | NOK 48,6M | +10% |
| Equity | NOK 43,1M | +26% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 563 | 2 052 | 782 | 326 | 0 | 0 | 21 | 20 | 1 200 | 3 828 | 4 052 | 3 169 | 957 | 2 101 | 909 |
| Staff expenses | −57 | −96 | −1 722 | −1 129 | −165 | −168 | −0 | −0 | −0 | −0 | −1 438 | −2 410 | −1 946 | −1 014 | −816 | −750 |
| EBITDA | 315 | 387 | 171 | −985 | −184 | −347 | −106 | −118 | −129 | 855 | 1 693 | 47 | −303 | −1 321 | −3 288 | −848 |
| Depreciation & amort. | −4 | −4 | −4 | −8 | −11 | −32 | −29 | −26 | −22 | −4 | −107 | −135 | −194 | −237 | −451 | −143 |
| EBIT | 311 | 383 | 167 | −993 | −195 | −379 | −135 | −145 | −151 | 851 | 1 585 | −87 | −497 | −1 558 | −3 739 | −991 |
| Net financials | 124 | −170 | −137 | 24 184 | 659 | −454 | 532 | 379 | 28 | −92 | 355 | 54 996 | 1 242 | −6 077 | −3 324 | 12 908 |
| Profit before tax | 434 | 213 | 31 | 23 190 | 464 | −833 | 397 | 234 | −123 | 759 | 1 940 | 54 909 | 745 | −7 634 | −7 063 | 11 917 |
| Tax | 81 | 60 | 8 | 79 | 130 | 72 | 110 | 54 | 2 | 209 | 306 | 22 | 133 | −38 | −0 | −29 |
| Net profit | 353 | 153 | 23 | 23 111 | 334 | −905 | 287 | 180 | −126 | 550 | 1 634 | 54 887 | 611 | −7 597 | −7 063 | 11 946 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 423 | 4 366 | 10 615 | 24 666 | 23 540 | 19 726 | 17 852 | 14 832 | 12 016 | 5 099 | 14 681 | 63 238 | 58 336 | 53 362 | 44 375 | 48 599 |
| Equity | 803 | 812 | 834 | 22 945 | 21 779 | 18 455 | 16 852 | 14 482 | 11 772 | 4 525 | 11 957 | 61 459 | 53 696 | 44 774 | 34 337 | 43 121 |
| Long-term debt | 2 584 | 2 681 | 2 322 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 811 | 704 | 753 | 7 099 | 6 542 | 3 655 |
| Short-term debt | 1 036 | 872 | 7 459 | 1 720 | 1 760 | 1 271 | 1 000 | 350 | 245 | 574 | 1 913 | 1 075 | 3 887 | 1 489 | 3 497 | 1 823 |
| Total debt | 3 620 | 3 554 | 9 780 | 1 720 | 1 761 | 1 271 | 1 000 | 350 | 245 | 574 | 2 724 | 1 779 | 4 640 | 8 588 | 10 039 | 5 478 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bjørge Hansen | Board of Directors | 0 companies |
| Tore Fredriksen | Board of Directors | 0 companies |
| Lise Blanca Evensen Holman | Chairman | 0 companies |