| Revenue | NOK 4,2M | +10% |
| EBITDA | NOK 301K | -46% |
| Net profit | NOK 241K | -45% |
| Total assets | NOK 2,7M | +10% |
| Equity | NOK 2,1M | +12% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 173 | 5 100 | 4 572 | 2 921 | 2 947 | 3 737 | 3 478 | 2 999 | 3 856 | 3 362 | 3 311 | 2 918 | 2 311 | 2 286 | 2 598 | 3 938 | 3 848 | 4 225 |
| Staff expenses | −3 897 | −3 334 | −2 668 | −2 029 | −1 813 | −2 297 | −3 211 | −2 027 | −2 091 | −2 152 | −1 919 | −1 725 | −1 667 | −1 253 | −1 904 | −2 572 | −2 550 | −2 940 |
| EBITDA | 402 | −503 | 267 | −93 | 196 | 685 | −638 | 23 | 541 | 139 | 317 | 86 | −185 | 265 | 38 | 502 | 561 | 301 |
| Depreciation & amort. | −139 | −143 | −65 | −17 | −16 | −16 | −7 | −8 | −6 | −6 | −6 | −26 | −6 | −38 | −6 | −0 | −0 | −0 |
| EBIT | 263 | −646 | 202 | −110 | 179 | 669 | −645 | 15 | 535 | 133 | 311 | 59 | −191 | 227 | 32 | 502 | 561 | 301 |
| Net financials | −18 | −62 | −35 | −20 | −17 | −8 | −1 | −9 | −4 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | −2 |
| Profit before tax | 245 | −709 | 167 | −130 | 163 | 661 | −646 | 6 | 531 | 134 | 312 | 61 | −189 | 227 | 32 | 502 | 561 | 299 |
| Tax | 69 | −108 | −42 | 42 | −0 | 153 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 121 | 58 |
| Net profit | 176 | −601 | 209 | −172 | 163 | 508 | −631 | 6 | 531 | 134 | 312 | 61 | −189 | 227 | 32 | 502 | 440 | 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 021 | 1 210 | 705 | 476 | 572 | 1 083 | 424 | 436 | 781 | 928 | 1 288 | 1 239 | 1 012 | 1 151 | 1 273 | 1 967 | 2 477 | 2 724 |
| Equity | 382 | −219 | −9 | −182 | −19 | 489 | −143 | −137 | 394 | 527 | 840 | 900 | 712 | 939 | 971 | 1 473 | 1 913 | 2 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 141 | 1 001 | 629 | 599 | 561 | 579 | 566 | 573 | 388 | 401 | 448 | 339 | 300 | 213 | 303 | 494 | 564 | 578 |
| Total debt | 1 639 | 1 429 | 715 | 658 | 591 | 594 | 566 | 573 | 388 | 401 | 448 | 339 | 300 | 213 | 303 | 494 | 564 | 578 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Zandstra Helmsgård | Board of Directors | 0 companies |
| Kenneth Nilsen | Board of Directors | 0 companies |
| Morten Sigurdsen | Board of Directors | 0 companies |
| Vegard Viestad | Chairman | 0 companies |